01085.HK
Hengxin Technology Ltd.
HKSE · Technology · Communication Equipment · SG
HKD 1.71
+1.18%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4.8B | 2.2B | 2.5B | 2.3B | 2.0B |
| Cost of Revenue | 3.8B | 1.8B | 2.1B | 1.8B | 1.7B |
| Gross Profit | 948.0M | 462.7M | 467.3M | 434.7M | 375.5M |
| Operating Expenses | |||||
| R&D Expense | 305.5M | 159.1M | 148.3M | 114.7M | 114.6M |
| SG&A Expense | 453.0M | 222.3M | 231.0M | 180.2M | 179.0M |
| General & Admin Expense | 149.9M | 100.3M | 99.8M | 72.5M | 60.6M |
| Selling & Marketing Expense | 186.8M | 122.0M | 131.2M | 107.8M | 118.4M |
| Other Expenses | (26.9M) | (27.9M) | (52.2M) | (16.7M) | (6.9M) |
| Total Operating Expenses | 731.5M | 353.5M | 327.1M | 278.2M | 286.7M |
| Cost and Expenses | 4.6B | 2.1B | 2.4B | 2.1B | 1.9B |
| Operating Income (EBIT) | 216.5M | 109.1M | 140.2M | 156.5M | 88.8M |
| Non-Operating | |||||
| Interest Income | 52.5M | 25.6M | 34.0M | 22.5M | 14.4M |
| Interest Expense | 85.1M | 57.5M | 51.5M | 31.0M | 11.9M |
| Net Interest Income | (66.0M) | (31.9M) | (17.5M) | (8.5M) | 2.5M |
| Other Non-Op Income/Expense | (114.7M) | (57.5M) | (51.4M) | (31.0M) | (11.9M) |
| Non-Operating Income (excl Interest) | 50.1M | 28.4M | 37.7M | (8.0K) | (1.7M) |
| EBT (Pre-Tax Income) | 101.8M | 51.7M | 88.7M | 125.5M | 77.0M |
| Income Tax Expense | 105.6M | 94.2M | 15.4M | 21.4M | 8.9M |
| Bottom Line | |||||
| Net Income | (20.0M) | (42.4M) | 42.2M | 69.7M | 63.6M |
| Earnings from Cont. Ops | (3.7M) | (42.5M) | 73.3M | 104.2M | 68.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (20.0M) | (42.4M) | 42.2M | 69.7M | 63.6M |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.10) | HK$0.10 | HK$0.18 | HK$0.16 |
| Diluted EPS | (HK$0.04) | (HK$0.10) | HK$0.10 | HK$0.18 | HK$0.16 |
| Revenue Per Share | HK$10.30 | HK$5.14 | HK$5.77 | HK$5.81 | HK$5.26 |
| Shares | |||||
| Basic Shares Outstanding | 463.3M | 436.8M | 436.8M | 388.0M | 388.0M |
| Diluted Shares Outstanding | 463.3M | 436.8M | 436.8M | 388.0M | 388.0M |
| Profitability Metrics | |||||
| EBITDA | 321.5M | 162.6M | 181.5M | 243.2M | 122.0M |
| D&A | 155.1M | 81.8M | 78.9M | 86.7M | 31.4M |
| EBIT | 166.4M | 80.7M | 102.5M | 156.5M | 90.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026