Pyung Hwa Holdings Co., Ltd. (010770.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	901.4B	883.7B	835.2B	797.1B	740.2B
Cost of Revenue	796.1B	785.2B	747.1B	720.3B	676.9B
Gross Profit	105.2B	98.5B	88.1B	76.7B	63.3B
Operating Expenses
R&D Expense	(425.0M)	(402.8M)	385.2M	540.4M	1.3B
SG&A Expense	46.2B	29.1B	27.2B	29.1B	31.3B
General & Admin Expense	2.6B	3.6B	3.1B	3.1B	3.2B
Selling & Marketing Expense	25.4B	25.5B	24.2B	26.0B	28.1B
Other Expenses	26.4B	34.7B	31.7B	30.3B	27.1B
Total Operating Expenses	63.4B	63.4B	59.3B	60.0B	59.7B
Cost and Expenses	859.5B	848.6B	806.4B	780.3B	736.6B
Operating Income (EBIT)	41.8B	34.9B	28.8B	16.8B	7.4B
Non-Operating
Interest Income	1.6B	2.0B	2.1B	2.2B	1.2B
Interest Expense	12.9B	14.2B	16.4B	17.9B	15.3B
Net Interest Income	(11.3B)	(12.1B)	(14.4B)	(15.7B)	(14.1B)
Other Non-Op Income/Expense	20.9B	11.6B	(28.6B)	(11.6B)	(19.5B)
Non-Operating Income (excl Interest)	(20.8B)	(24.9B)	12.1B	(6.3B)	6.6B
EBT (Pre-Tax Income)	62.7B	46.7B	245.0M	5.2B	(12.6B)
Income Tax Expense	390.3M	1.3B	(2.2B)	(5.8B)	(1.1B)
Bottom Line
Net Income	46.1B	34.9B	1.6B	8.2B	(11.5B)
Earnings from Cont. Ops	62.3B	45.4B	2.4B	10.9B	(11.5B)
Earnings from Discont. Ops	—	—	—	—	(2.4B)
Bottom Line Net Income	46.1B	34.9B	1.6B	8.2B	(14.1B)
Per Share
Basic EPS	₩3,202	₩2,414	₩108	₩569	(₩798)
Diluted EPS	₩3,202	₩2,414	₩108	₩569	(₩798)
Revenue Per Share	₩62,642	₩61,410	₩58,044	₩55,393	₩51,444
Shares
Basic Shares Outstanding	14.4M	14.4M	14.4M	14.4M	14.4M
Diluted Shares Outstanding	14.4M	14.4M	14.4M	14.4M	14.4M
Profitability Metrics
EBITDA	62.9B	79.6B	35.2B	43.6B	19.9B
D&A	20.3B	19.9B	18.5B	20.6B	19.6B
EBIT	47.8B	59.7B	16.7B	23.0B	319.7M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026