010690.KS
HWASHIN CO.,Ltd
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 7,590.00
−0.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2002.2B | 1962.5B | 1712.3B | 1802.8B | 1690.3B |
| Cost of Revenue | 1771.6B | 1698.4B | 1544.6B | 1627.7B | 1516.3B |
| Gross Profit | 245.1B | 264.1B | 167.7B | 175.0B | 174.0B |
| Operating Expenses | |||||
| R&D Expense | 20.8B | — | — | — | 41.4B |
| SG&A Expense | 81.7B | 63.8B | 50.5B | 50.2B | 47.2B |
| General & Admin Expense | 7.2B | 8.0B | 6.1B | 7.4B | 5.6B |
| Selling & Marketing Expense | 43.5B | 55.8B | 44.4B | 42.8B | 41.6B |
| Other Expenses | 73.8B | 97.9B | 51.9B | 42.5B | 39.4B |
| Total Operating Expenses | 176.3B | 161.7B | 102.4B | 92.8B | 86.6B |
| Cost and Expenses | 1933.4B | 1859.8B | 1647.0B | 1719.1B | 1602.9B |
| Operating Income (EBIT) | 68.8B | 102.7B | 65.3B | 83.7B | 116.8B |
| Non-Operating | |||||
| Interest Income | 11.3B | 10.7B | 11.1B | 11.7B | 4.3B |
| Interest Expense | 30.1B | 25.4B | 25.7B | 24.1B | 16.8B |
| Net Interest Income | (18.8B) | (14.7B) | (14.6B) | (12.4B) | (12.5B) |
| Other Non-Op Income/Expense | 32.5B | (20.3B) | 10.5B | 898.4M | (21.7B) |
| Non-Operating Income (excl Interest) | (16.1B) | — | (36.2B) | (29.3B) | 4.9B |
| EBT (Pre-Tax Income) | 101.0B | 82.4B | 75.8B | 84.6B | 95.1B |
| Income Tax Expense | 28.3B | 15.5B | 22.3B | 7.4B | 20.9B |
| Bottom Line | |||||
| Net Income | 72.7B | 66.7B | 53.6B | 77.3B | 74.2B |
| Earnings from Cont. Ops | 72.7B | 66.7B | 53.6B | 77.3B | 74.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 72.7B | 66.7B | 53.6B | 77.8B | 74.2B |
| Per Share | |||||
| Basic EPS | ₩2,091 | ₩1,920 | ₩1,541 | ₩2,288 | ₩2,254 |
| Diluted EPS | ₩2,081 | ₩1,910 | ₩1,532 | ₩2,227 | ₩2,186 |
| Revenue Per Share | ₩57,620 | ₩56,199 | ₩49,278 | ₩53,052 | ₩51,337 |
| Shares | |||||
| Basic Shares Outstanding | 34.7M | 34.9M | 34.7M | 34.0M | 32.9M |
| Diluted Shares Outstanding | 34.9M | 34.9M | 34.9M | 34.9M | 34.9M |
| Profitability Metrics | |||||
| EBITDA | 155.4B | 170.7B | 165.4B | 173.5B | 172.6B |
| D&A | 71.1B | 68.2B | 64.0B | 60.5B | 60.7B |
| EBIT | 84.3B | 102.7B | 101.5B | 113.1B | 111.9B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026