01044.HK
Hengan International Group Company Limited
HKSE · Consumer Defensive · Household & Personal Products · CN
HKD 21.24
+2.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 44.8B | 23.1B | 22.7B | 23.8B | 22.6B |
| Cost of Revenue | 29.8B | 15.3B | 15.3B | 15.8B | 14.9B |
| Gross Profit | 15.1B | 7.8B | 7.3B | 8.0B | 7.7B |
| Operating Expenses | |||||
| R&D Expense | 386.0M | 176.3M | — | — | 353.3M |
| SG&A Expense | 10.6B | 5.4B | 5.1B | 5.1B | 4.9B |
| General & Admin Expense | 2.2B | 1.5B | 1.4B | 1.5B | 1.5B |
| Selling & Marketing Expense | 5.8B | 3.9B | 3.7B | 3.6B | 3.4B |
| Other Expenses | (2.1B) | (1.2B) | (1.1B) | (1.0B) | (441.0M) |
| Total Operating Expenses | 8.9B | 4.3B | 4.0B | 4.0B | 4.8B |
| Cost and Expenses | 38.7B | 19.6B | 19.3B | 19.8B | 19.7B |
| Operating Income (EBIT) | 6.2B | 3.5B | 3.4B | 4.0B | 2.9B |
| Non-Operating | |||||
| Interest Income | 1.2B | 686.1M | 838.9M | 969.0M | 867.5M |
| Interest Expense | 598.6M | 290.1M | 474.8M | 635.1M | 454.4M |
| Net Interest Income | 570.9M | 396.0M | 364.0M | 333.9M | 413.1M |
| Other Non-Op Income/Expense | (109.3M) | (279.1M) | (382.8M) | (372.5M) | (35.9M) |
| Non-Operating Income (excl Interest) | 1.1B | 549.3M | (92.0M) | (262.6M) | (444.7M) |
| EBT (Pre-Tax Income) | 6.1B | 3.2B | 3.0B | 3.6B | 2.8B |
| Income Tax Expense | 1.4B | 671.8M | 675.2M | 798.0M | 884.0M |
| Bottom Line | |||||
| Net Income | 4.7B | 2.5B | 2.3B | 2.8B | 1.9B |
| Earnings from Cont. Ops | 4.7B | 2.5B | 2.3B | 2.8B | 1.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.7B | 2.5B | 2.3B | 2.8B | 1.9B |
| Per Share | |||||
| Basic EPS | HK$4.10 | HK$2.23 | HK$2.02 | HK$2.41 | HK$1.66 |
| Diluted EPS | HK$4.10 | HK$2.23 | HK$2.02 | HK$2.41 | HK$1.66 |
| Revenue Per Share | HK$39.47 | HK$20.27 | HK$19.88 | HK$20.49 | HK$19.46 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | 6.9B | 3.9B | 4.4B | 5.1B | 4.1B |
| D&A | 1.9B | 968.4M | 986.9M | 899.8M | 811.0M |
| EBIT | 5.1B | 2.9B | 3.4B | 4.2B | 3.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026