Myoung Shin Industrial Co.,Ltd (009900.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1769.8B	1619.2B	1573.8B	1738.9B	1515.2B
Cost of Revenue	1581.6B	1439.7B	1349.2B	1453.8B	1313.7B
Gross Profit	188.7B	179.4B	224.6B	285.2B	201.6B
Operating Expenses
R&D Expense	497.0M	426.0M	589.0M	684.0M	1.3B
SG&A Expense	67.3B	54.8B	53.7B	60.0B	59.7B
General & Admin Expense	24.9B	6.7B	4.7B	5.2B	3.8B
Selling & Marketing Expense	25.5B	48.2B	49.0B	54.8B	55.9B
Other Expenses	12.6B	24.8B	22.8B	17.1B	15.0B
Total Operating Expenses	80.4B	80.0B	76.5B	77.0B	74.7B
Cost and Expenses	1660.7B	1518.4B	1425.7B	1530.8B	1388.4B
Operating Income (EBIT)	111.2B	102.6B	148.1B	208.1B	126.9B
Non-Operating
Interest Income	15.9B	11.6B	7.7B	3.7B	1.4B
Interest Expense	25.1B	19.8B	16.6B	14.8B	11.1B
Net Interest Income	(9.2B)	(8.2B)	(8.9B)	(11.1B)	(9.7B)
Other Non-Op Income/Expense	12.2B	(11.4B)	20.4B	(7.7B)	(3.8B)
Non-Operating Income (excl Interest)	(2.9B)	—	(37.0B)	(7.1B)	(7.4B)
EBT (Pre-Tax Income)	123.5B	91.3B	168.5B	200.4B	123.1B
Income Tax Expense	33.2B	22.8B	39.4B	47.7B	37.4B
Bottom Line
Net Income	89.0B	68.3B	129.1B	152.7B	85.7B
Earnings from Cont. Ops	90.2B	68.3B	129.1B	152.7B	85.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	89.0B	68.3B	129.1B	152.7B	85.7B
Per Share
Basic EPS	₩1,697	₩1,302	₩2,460	₩2,909	₩1,633
Diluted EPS	₩1,697	₩1,302	₩2,460	₩2,909	₩1,633
Revenue Per Share	₩33,729	₩30,859	₩29,985	₩33,141	₩28,878
Shares
Basic Shares Outstanding	52.5M	52.5M	52.5M	52.5M	52.5M
Diluted Shares Outstanding	52.5M	52.5M	52.5M	52.5M	52.5M
Profitability Metrics
EBITDA	192.5B	163.8B	235.1B	258.9B	172.9B
D&A	66.8B	62.7B	50.0B	43.8B	38.7B
EBIT	125.7B	100.7B	185.1B	215.2B	134.2B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026