Motonic Corporation (009680.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	279.1B	279.7B	290.6B	244.3B	223.9B
Cost of Revenue	241.3B	241.2B	242.3B	211.6B	194.6B
Gross Profit	37.8B	38.5B	48.3B	32.6B	29.3B
Operating Expenses
R&D Expense	7.6B	7.1B	7.1B	6.3B	5.9B
SG&A Expense	7.4B	8.2B	12.6B	10.7B	4.7B
General & Admin Expense	130.9M	181.3M	159.2M	4.7B	213.7M
Selling & Marketing Expense	3.4B	8.1B	12.5B	5.9B	4.5B
Other Expenses	2.6B	4.4B	4.7B	5.4B	4.7B
Total Operating Expenses	17.7B	19.7B	24.5B	17.0B	15.3B
Cost and Expenses	258.9B	260.9B	266.8B	228.6B	209.9B
Operating Income (EBIT)	20.1B	18.8B	23.8B	15.7B	22.3B
Non-Operating
Interest Income	11.8B	13.2B	14.7B	13.8B	7.1B
Interest Expense	55.3M	48.8M	37.5M	27.6M	49.4M
Net Interest Income	11.7B	13.1B	14.6B	13.8B	7.0B
Other Non-Op Income/Expense	13.5B	14.3B	16.7B	16.9B	6.6B
Non-Operating Income (excl Interest)	(7.3B)	—	(16.7B)	(16.9B)	(6.6B)
EBT (Pre-Tax Income)	33.6B	33.1B	40.5B	32.6B	28.9B
Income Tax Expense	6.9B	6.1B	8.1B	5.1B	7.4B
Bottom Line
Net Income	26.7B	27.0B	32.4B	27.5B	21.5B
Earnings from Cont. Ops	26.7B	27.0B	32.4B	27.5B	21.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	26.7B	27.0B	32.4B	27.5B	21.5B
Per Share
Basic EPS	₩1,235	₩1,248	₩1,499	₩1,270	₩988
Diluted EPS	₩1,235	₩1,248	₩1,496	₩1,270	₩988
Revenue Per Share	₩12,901	₩12,932	₩13,436	₩11,294	₩10,284
Shares
Basic Shares Outstanding	21.6M	21.6M	21.6M	21.6M	21.8M
Diluted Shares Outstanding	21.6M	21.6M	21.6M	21.6M	21.8M
Profitability Metrics
EBITDA	29.9B	24.5B	45.9B	38.6B	35.4B
D&A	6.0B	5.7B	5.4B	6.0B	6.5B
EBIT	24.0B	18.8B	40.5B	32.6B	28.9B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026