Samwha Electric Co.,Ltd. (009470.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	220.2B	230.1B	233.1B	202.5B	239.1B
Cost of Revenue	183.0B	187.4B	182.5B	170.6B	199.3B
Gross Profit	37.2B	42.7B	50.6B	31.8B	39.9B
Operating Expenses
R&D Expense	307.6M	301.7M	349.7M	360.4M	382.7M
SG&A Expense	15.2B	16.3B	10.9B	10.1B	11.2B
General & Admin Expense	3.6B	4.6B	4.4B	4.1B	4.1B
Selling & Marketing Expense	5.0B	11.7B	6.5B	6.0B	7.1B
Other Expenses	11.4B	14.1B	14.6B	14.1B	14.6B
Total Operating Expenses	26.8B	30.7B	25.9B	24.6B	26.2B
Cost and Expenses	209.9B	218.0B	208.3B	194.6B	225.5B
Operating Income (EBIT)	10.3B	12.0B	24.8B	7.8B	13.6B
Non-Operating
Interest Income	882.9M	1.1B	926.8M	742.7M	507.9M
Interest Expense	425.6M	421.2M	98.8M	392.7M	353.6M
Net Interest Income	457.2M	643.9M	828.0M	349.9M	154.4M
Other Non-Op Income/Expense	(1.7B)	1.6B	1.0B	260.0M	(255.7M)
Non-Operating Income (excl Interest)	416.0M	—	(1.1B)	(652.7M)	(41.9M)
EBT (Pre-Tax Income)	8.5B	13.7B	25.8B	8.1B	13.4B
Income Tax Expense	1.5B	2.5B	5.1B	2.3B	2.6B
Bottom Line
Net Income	6.2B	9.4B	19.6B	5.6B	10.7B
Earnings from Cont. Ops	7.0B	11.1B	20.7B	5.8B	10.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	6.2B	9.4B	19.6B	5.6B	10.7B
Per Share
Basic EPS	₩1,187	₩1,427	₩2,966	₩840	₩1,611
Diluted EPS	₩1,187	₩1,427	₩2,966	₩840	₩1,611
Revenue Per Share	₩33,295	₩34,785	₩35,246	₩30,610	₩36,153
Shares
Basic Shares Outstanding	6.6M	6.6M	6.6M	6.6M	6.6M
Diluted Shares Outstanding	6.6M	6.6M	6.6M	6.6M	6.6M
Profitability Metrics
EBITDA	1.9B	16.1B	28.9B	12.5B	18.3B
D&A	4.4B	4.1B	4.1B	4.0B	4.6B
EBIT	(2.5B)	12.0B	24.8B	8.5B	13.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026