009270.KS
ShinWon Corporation
KSC · Consumer Cyclical · Apparel - Manufacturers · KR
KRW 1,162.00
−0.17%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1143.3B | 1092.3B | 939.5B | 834.5B | 995.4B |
| Cost of Revenue | 887.2B | 850.1B | 699.6B | 614.4B | 754.5B |
| Gross Profit | 256.1B | 242.2B | 240.0B | 220.1B | 241.0B |
| Operating Expenses | |||||
| R&D Expense | 762.7M | 219.8M | 1.5B | 456.3M | 446.8M |
| SG&A Expense | 158.3B | 133.0B | 124.5B | 120.6B | 129.3B |
| General & Admin Expense | 13.4B | 15.4B | 14.6B | 14.3B | 10.8B |
| Selling & Marketing Expense | 121.5B | 117.6B | 109.9B | 106.2B | 118.5B |
| Other Expenses | 71.7B | 90.0B | 88.7B | 76.1B | 77.8B |
| Total Operating Expenses | 230.6B | 223.2B | 214.6B | 197.1B | 207.5B |
| Cost and Expenses | 1117.8B | 1073.5B | 914.2B | 811.5B | 962.0B |
| Operating Income (EBIT) | 25.8B | 19.0B | 25.3B | 23.0B | 33.4B |
| Non-Operating | |||||
| Interest Income | 888.5M | 1.1B | 1.1B | 978.1M | 386.3M |
| Interest Expense | 15.6B | 17.4B | 15.5B | 12.3B | 7.1B |
| Net Interest Income | (14.7B) | (16.2B) | (14.4B) | (11.3B) | (6.7B) |
| Other Non-Op Income/Expense | (15.5B) | (19.3B) | (19.5B) | (12.8B) | (7.9B) |
| Non-Operating Income (excl Interest) | (2.2B) | 2.0B | 4.0B | 518.0M | 790.3M |
| EBT (Pre-Tax Income) | 10.3B | (545.4M) | 5.8B | 10.2B | 25.5B |
| Income Tax Expense | 6.3B | 1.1B | 162.7M | 4.2B | 7.9B |
| Bottom Line | |||||
| Net Income | 4.4B | (2.6B) | 6.3B | 5.9B | 18.1B |
| Earnings from Cont. Ops | 3.9B | (1.6B) | 5.6B | 5.9B | 17.6B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.4B | (2.6B) | 6.3B | 5.9B | 18.1B |
| Per Share | |||||
| Basic EPS | ₩54 | (₩31) | ₩84 | ₩77 | ₩224 |
| Diluted EPS | ₩54 | (₩31) | ₩84 | ₩77 | ₩218 |
| Revenue Per Share | ₩12,780 | ₩12,743 | ₩12,514 | ₩10,841 | ₩12,298 |
| Shares | |||||
| Basic Shares Outstanding | 89.5M | 85.7M | 75.1M | 77.0M | 80.9M |
| Diluted Shares Outstanding | 89.5M | 85.7M | 75.1M | 77.3M | 85.2M |
| Profitability Metrics | |||||
| EBITDA | (12.0B) | 34.9B | 35.3B | 32.7B | 42.0B |
| D&A | 16.7B | 15.9B | 13.9B | 10.2B | 9.4B |
| EBIT | (28.7B) | 19.0B | 21.3B | 22.5B | 32.6B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026