SIMPAC Inc. (009160.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1422.8B	1177.6B	785.1B	609.4B	672.2B
Cost of Revenue	1260.1B	1058.0B	709.6B	549.9B	496.6B
Gross Profit	161.8B	121.1B	75.4B	59.6B	175.6B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	44.0B	32.9B	23.8B	20.0B	29.1B
General & Admin Expense	11.5B	12.9B	8.5B	8.6B	4.8B
Selling & Marketing Expense	13.5B	20.0B	15.3B	11.4B	24.3B
Other Expenses	36.3B	42.4B	27.2B	25.0B	27.2B
Total Operating Expenses	80.3B	75.2B	51.0B	42.1B	56.3B
Cost and Expenses	1342.6B	1137.0B	760.6B	591.9B	552.8B
Operating Income (EBIT)	81.5B	45.8B	24.5B	17.5B	118.9B
Non-Operating
Interest Income	5.7B	6.2B	7.8B	9.7B	5.0B
Interest Expense	16.8B	15.9B	11.6B	13.4B	5.8B
Net Interest Income	(11.0B)	(9.7B)	(3.8B)	(3.6B)	(790.1M)
Other Non-Op Income/Expense	(46.6B)	(18.6B)	13.5B	(23.9B)	(23.3B)
Non-Operating Income (excl Interest)	13.3B	—	(25.1B)	10.6B	17.6B
EBT (Pre-Tax Income)	34.9B	27.2B	38.0B	(6.4B)	95.6B
Income Tax Expense	8.3B	4.9B	10.5B	48.4M	19.5B
Bottom Line
Net Income	24.9B	20.6B	27.5B	(6.5B)	76.1B
Earnings from Cont. Ops	26.6B	22.4B	27.5B	(6.5B)	74.6B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	24.9B	20.6B	27.5B	(6.5B)	76.1B
Per Share
Basic EPS	₩397	₩381	₩506	(₩119)	₩1,381
Diluted EPS	₩397	₩381	₩506	(₩119)	₩1,381
Revenue Per Share	₩25,851	₩17,998	₩14,466	₩11,230	₩12,192
Shares
Basic Shares Outstanding	55.0M	65.4M	54.3M	54.3M	55.1M
Diluted Shares Outstanding	55.0M	65.4M	54.3M	54.3M	55.1M
Profitability Metrics
EBITDA	95.0B	61.8B	62.1B	18.8B	111.0B
D&A	16.5B	16.0B	12.5B	11.8B	9.6B
EBIT	78.6B	45.8B	49.6B	6.9B	101.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026