008350.KS
Namsun Aluminum Co., Ltd.
KSC · Basic Materials · Aluminum · KR
KRW 1,072.00
+2.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 267.5B | 258.9B | 289.5B | 310.5B | 255.7B |
| Cost of Revenue | 248.9B | 241.4B | 263.0B | 282.9B | 237.7B |
| Gross Profit | 18.6B | 17.5B | 26.6B | 27.6B | 18.1B |
| Operating Expenses | |||||
| R&D Expense | 1.3B | 1.3B | 1.3B | 1.3B | 1.3B |
| SG&A Expense | 15.0B | 7.6B | 9.3B | 19.2B | 8.0B |
| General & Admin Expense | 894.3M | 1.0B | 843.5M | 730.6M | 673.7M |
| Selling & Marketing Expense | 5.1B | 6.6B | 8.5B | 8.2B | 7.4B |
| Other Expenses | 9.9B | 11.5B | 11.1B | 934.7M | 11.2B |
| Total Operating Expenses | 25.8B | 20.3B | 21.7B | 21.4B | 20.6B |
| Cost and Expenses | 274.7B | 262.3B | 284.7B | 304.1B | 258.2B |
| Operating Income (EBIT) | (7.3B) | (4.8B) | 4.8B | 6.4B | (2.5B) |
| Non-Operating | |||||
| Interest Income | 812.1M | 1.4B | 1.9B | 1.5B | 570.6M |
| Interest Expense | 1.2B | 890.9M | 1.0B | 1.2B | 556.6M |
| Net Interest Income | (340.9M) | 533.8M | 866.4M | 267.6M | 14.0M |
| Other Non-Op Income/Expense | (1.0B) | 10.0B | (31.4B) | (11.4B) | 32.9B |
| Non-Operating Income (excl Interest) | 185.6M | — | 30.4B | 10.2B | (33.5B) |
| EBT (Pre-Tax Income) | (8.3B) | 5.2B | (26.6B) | (5.0B) | 30.4B |
| Income Tax Expense | (81.6M) | 1.6B | 159.9M | (4.7B) | 2.5B |
| Bottom Line | |||||
| Net Income | (13.5B) | 3.6B | (26.7B) | (263.7M) | 27.9B |
| Earnings from Cont. Ops | (8.2B) | 3.6B | (26.7B) | (263.7M) | 27.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (13.5B) | 3.6B | (26.7B) | (263.7M) | 27.9B |
| Per Share | |||||
| Basic EPS | (₩83) | ₩28 | (₩207) | (₩2) | ₩238 |
| Diluted EPS | (₩83) | ₩28 | (₩207) | (₩2) | ₩238 |
| Revenue Per Share | ₩2,067 | ₩2,001 | ₩2,238 | ₩2,400 | ₩2,184 |
| Shares | |||||
| Basic Shares Outstanding | 129.4M | 129.4M | 129.4M | 129.4M | 117.1M |
| Diluted Shares Outstanding | 129.4M | 129.4M | 129.4M | 129.4M | 117.1M |
| Profitability Metrics | |||||
| EBITDA | (3.5B) | 1.6B | (21.6B) | 211.4M | 1.7B |
| D&A | 4.3B | 4.4B | 4.0B | 4.0B | 4.2B |
| EBIT | (4.3B) | (2.8B) | (25.5B) | (3.8B) | (2.5B) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026