Ni Steel Co.,Ltd (008260.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	272.3B	247.9B	275.3B	382.9B	355.4B
Cost of Revenue	160.3B	198.5B	217.5B	285.7B	265.7B
Gross Profit	38.4B	49.5B	57.7B	97.2B	89.7B
Operating Expenses
R&D Expense	454.4M	980.4M	404.2M	881.8M	601.0M
SG&A Expense	10.9B	8.4B	10.3B	16.6B	11.3B
General & Admin Expense	1.1B	1.3B	1.2B	1.0B	744.4M
Selling & Marketing Expense	6.8B	7.1B	9.1B	15.6B	10.5B
Other Expenses	70.5B	9.9B	9.9B	9.1B	10.1B
Total Operating Expenses	81.8B	19.3B	20.6B	26.7B	22.0B
Cost and Expenses	241.9B	217.6B	238.1B	312.3B	287.7B
Operating Income (EBIT)	30.1B	30.1B	37.1B	70.7B	67.7B
Non-Operating
Interest Income	1.9B	2.2B	2.1B	857.7M	3.1M
Interest Expense	6.1B	7.5B	6.8B	7.0B	4.5B
Net Interest Income	(4.2B)	(5.3B)	(4.7B)	(6.1B)	(4.5B)
Other Non-Op Income/Expense	(4.7B)	(5.6B)	(4.0B)	(5.6B)	(3.9B)
Non-Operating Income (excl Interest)	(421.2M)	(1.9B)	(2.7B)	(829.3M)	(373.5M)
EBT (Pre-Tax Income)	25.4B	24.5B	33.1B	65.1B	63.9B
Income Tax Expense	6.2B	5.5B	7.4B	14.9B	15.1B
Bottom Line
Net Income	19.2B	19.0B	25.7B	50.2B	48.8B
Earnings from Cont. Ops	19.2B	19.0B	25.7B	50.2B	48.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	19.2B	19.0B	25.7B	50.2B	48.8B
Per Share
Basic EPS	₩677	₩673	₩897	₩1,756	₩1,706
Diluted EPS	₩677	₩673	₩899	₩1,756	₩1,706
Revenue Per Share	₩9,519	₩8,780	₩9,638	₩13,389	₩12,426
Shares
Basic Shares Outstanding	28.6M	28.2M	28.6M	28.6M	28.6M
Diluted Shares Outstanding	28.6M	28.2M	28.6M	28.6M	28.6M
Profitability Metrics
EBITDA	48.1B	58.2B	65.2B	96.0B	91.1B
D&A	19.8B	28.1B	25.5B	24.5B	23.0B
EBIT	28.3B	30.1B	39.9B	71.5B	68.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Sep 1, 2026