Ni Steel Co.,Ltd (008260.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	264.0B	247.9B	275.3B	382.9B	355.4B
Cost of Revenue	211.8B	198.5B	217.5B	285.7B	265.7B
Gross Profit	52.1B	49.5B	57.7B	97.2B	89.7B
Operating Expenses
R&D Expense	664.6M	980.4M	404.2M	881.8M	601.0M
SG&A Expense	13.0B	8.4B	10.3B	16.6B	11.3B
General & Admin Expense	1.2B	1.3B	1.2B	1.0B	744.4M
Selling & Marketing Expense	8.5B	7.1B	9.1B	15.6B	10.5B
Other Expenses	9.5B	9.9B	9.9B	9.1B	10.1B
Total Operating Expenses	23.1B	19.3B	20.6B	26.7B	22.0B
Cost and Expenses	234.3B	217.6B	238.1B	312.3B	287.7B
Operating Income (EBIT)	29.0B	30.1B	37.1B	70.7B	67.7B
Non-Operating
Interest Income	2.5B	2.2B	2.1B	857.7M	3.1M
Interest Expense	8.1B	7.5B	6.8B	7.0B	4.5B
Net Interest Income	(5.6B)	(5.3B)	(4.7B)	(6.1B)	(4.5B)
Other Non-Op Income/Expense	(4.7B)	(5.6B)	(4.0B)	(5.6B)	(3.9B)
Non-Operating Income (excl Interest)	(888.3M)	(1.9B)	(2.7B)	(829.3M)	(373.5M)
EBT (Pre-Tax Income)	24.3B	24.5B	33.1B	65.1B	63.9B
Income Tax Expense	5.8B	5.5B	7.4B	14.9B	15.1B
Bottom Line
Net Income	18.5B	19.0B	25.7B	50.2B	48.8B
Earnings from Cont. Ops	18.5B	19.0B	25.7B	50.2B	48.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	18.5B	19.0B	25.7B	50.2B	48.8B
Per Share
Basic EPS	₩655	₩673	₩897	₩1,756	₩1,706
Diluted EPS	₩655	₩673	₩899	₩1,756	₩1,706
Revenue Per Share	₩9,230	₩8,780	₩9,638	₩13,389	₩12,426
Shares
Basic Shares Outstanding	28.6M	28.2M	28.6M	28.6M	28.6M
Diluted Shares Outstanding	28.6M	28.2M	28.6M	28.6M	28.6M
Profitability Metrics
EBITDA	54.5B	58.2B	65.2B	96.0B	91.1B
D&A	26.9B	28.1B	25.5B	24.5B	23.0B
EBIT	27.7B	30.1B	39.9B	71.5B	68.1B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026