00776.HK
Imperium Technology Group Limited
HKSE · Consumer Cyclical · Furnishings, Fixtures & Appliances · HK
HKD 0.24
−2.41%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 95.4M | 43.8M | 51.5M | 72.6M | 133.1M |
| Cost of Revenue | 53.6M | 22.4M | 31.2M | 61.9M | 112.7M |
| Gross Profit | 41.8M | 21.5M | 20.3M | 10.6M | 20.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 88.8M | 39.8M | 49.1M | 93.4M | 141.9M |
| General & Admin Expense | 86.8M | 39.1M | 47.7M | 90.1M | 128.7M |
| Selling & Marketing Expense | 2.0M | 632.0K | 1.4M | 3.3M | 13.2M |
| Other Expenses | (172.0K) | 2.9M | (3.1M) | 23.4M | 6.9M |
| Total Operating Expenses | 88.6M | 42.7M | 46.0M | 116.7M | 148.8M |
| Cost and Expenses | 142.2M | 65.1M | 77.2M | 178.6M | 301.5M |
| Operating Income (EBIT) | (46.9M) | (21.2M) | (25.7M) | (106.1M) | (168.4M) |
| Non-Operating | |||||
| Interest Income | 18.0K | 3.0K | 10.0K | 30.0K | 53.4K |
| Interest Expense | 45.9M | 21.1M | 16.0M | 16.8M | 12.2M |
| Net Interest Income | (48.6M) | (21.1M) | (16.0M) | (16.8M) | (12.2M) |
| Other Non-Op Income/Expense | (33.9M) | (17.8M) | (16.0M) | (16.8M) | (12.2M) |
| Non-Operating Income (excl Interest) | 2.4M | — | — | — | — |
| EBT (Pre-Tax Income) | (80.8M) | (39.1M) | (41.7M) | (122.9M) | (180.6M) |
| Income Tax Expense | 87.0K | 61.0K | 26.0K | 590.0K | (253.7K) |
| Bottom Line | |||||
| Net Income | (81.8M) | (38.6M) | (43.2M) | (127.7M) | (180.4M) |
| Earnings from Cont. Ops | (80.8M) | (39.1M) | (41.7M) | (123.4M) | (180.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (81.8M) | (38.6M) | (43.2M) | (127.7M) | (180.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.23) | (HK$0.10) | (HK$0.13) | (HK$0.41) | (HK$0.58) |
| Diluted EPS | (HK$0.23) | (HK$0.10) | (HK$0.13) | (HK$0.41) | (HK$0.58) |
| Revenue Per Share | HK$0.25 | HK$0.11 | HK$0.16 | HK$0.23 | HK$0.43 |
| Shares | |||||
| Basic Shares Outstanding | 386.5M | 386.5M | 322.6M | 311.0M | 311.0M |
| Diluted Shares Outstanding | 386.5M | 386.5M | 322.6M | 311.0M | 311.0M |
| Profitability Metrics | |||||
| EBITDA | (16.6M) | (21.2M) | (10.8M) | (67.9M) | (119.7M) |
| D&A | 32.6M | — | 14.9M | 38.2M | 48.7M |
| EBIT | (49.3M) | (21.2M) | (25.7M) | (106.1M) | (168.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025