DONGBANG AGRO Corporation (007590.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	187.4B	179.0B	170.2B	164.3B	146.7B
Cost of Revenue	142.1B	134.7B	122.3B	117.4B	107.3B
Gross Profit	45.3B	44.3B	48.0B	46.9B	39.4B
Operating Expenses
R&D Expense	4.1B	2.7B	2.3B	2.4B	2.3B
SG&A Expense	25.0B	10.3B	10.9B	10.5B	9.6B
General & Admin Expense	13.1B	3.1B	3.1B	3.1B	2.7B
Selling & Marketing Expense	879.8M	7.2B	7.7B	7.4B	6.9B
Other Expenses	6.0B	18.7B	20.1B	21.0B	18.2B
Total Operating Expenses	34.0B	31.7B	33.4B	31.8B	30.1B
Cost and Expenses	176.1B	166.3B	155.6B	149.1B	137.4B
Operating Income (EBIT)	11.3B	12.7B	14.6B	15.2B	9.3B
Non-Operating
Interest Income	450.1M	517.8M	698.9M	616.6M	590.8M
Interest Expense	831.3M	773.1M	1.3B	607.6M	583.4M
Net Interest Income	(381.2M)	(255.3M)	(582.8M)	9.0M	7.4M
Other Non-Op Income/Expense	438.4M	(200.4M)	(2.8B)	(154.8M)	(548.0M)
Non-Operating Income (excl Interest)	(80.00)	—	1.6B	(452.9M)	(35.4M)
EBT (Pre-Tax Income)	11.7B	12.5B	11.8B	15.0B	8.8B
Income Tax Expense	2.6B	2.7B	2.0B	2.8B	2.0B
Bottom Line
Net Income	9.1B	9.7B	9.8B	12.1B	6.8B
Earnings from Cont. Ops	9.1B	9.8B	9.8B	12.2B	6.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	9.2B	9.8B	9.8B	12.1B	6.8B
Per Share
Basic EPS	₩729	₩786	₩789	₩978	₩546
Diluted EPS	₩652	₩768	₩789	₩978	₩546
Revenue Per Share	₩14,850	₩14,423	₩13,723	₩13,242	₩11,827
Shares
Basic Shares Outstanding	12.6M	12.4M	12.4M	12.4M	12.4M
Diluted Shares Outstanding	13.6M	12.8M	12.4M	12.4M	12.4M
Profitability Metrics
EBITDA	15.5B	16.8B	17.1B	19.3B	12.5B
D&A	4.2B	4.1B	4.0B	3.7B	3.1B
EBIT	11.3B	12.7B	13.1B	15.6B	9.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026