007340.KS
DN Automotive Corporation
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 46,000.00
+1.88%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 4154.3B | 3675.7B | 3434.5B | 3269.2B | 3156.4B |
| Cost of Revenue | 2988.4B | 2709.3B | 2537.8B | 2450.1B | 2423.7B |
| Gross Profit | 1166.0B | 966.5B | 896.7B | 819.1B | 732.7B |
| Operating Expenses | |||||
| R&D Expense | 107.0B | 100.2B | 66.6B | 66.2B | 52.0B |
| SG&A Expense | 233.2B | 131.9B | 115.6B | 230.5B | 86.4B |
| General & Admin Expense | 35.0B | 36.2B | 28.8B | 25.1B | 19.7B |
| Selling & Marketing Expense | 112.5B | 95.7B | 86.9B | 60.3B | 66.8B |
| Other Expenses | 206.7B | 206.5B | 191.6B | 32.1B | 172.7B |
| Total Operating Expenses | 546.9B | 438.5B | 373.8B | 328.7B | 311.2B |
| Cost and Expenses | 3535.3B | 3147.8B | 2911.6B | 2778.9B | 2734.8B |
| Operating Income (EBIT) | 620.0B | 527.9B | 522.9B | 490.4B | 421.5B |
| Non-Operating | |||||
| Interest Income | 9.3B | 9.6B | 12.9B | 10.5B | 4.6B |
| Interest Expense | 98.4B | 95.6B | 119.5B | 142.5B | 114.4B |
| Net Interest Income | (89.1B) | (86.0B) | (106.6B) | (132.0B) | (109.9B) |
| Other Non-Op Income/Expense | (8.6B) | (84.5B) | (101.1B) | (100.2B) | (168.0B) |
| Non-Operating Income (excl Interest) | (45.9B) | — | (18.4B) | (42.2B) | 53.5B |
| EBT (Pre-Tax Income) | 611.3B | 443.4B | 421.8B | 390.2B | 253.5B |
| Income Tax Expense | 169.6B | 118.4B | 103.6B | 106.7B | 68.6B |
| Bottom Line | |||||
| Net Income | 387.8B | 281.6B | 284.9B | 274.8B | 180.9B |
| Earnings from Cont. Ops | 441.7B | 325.0B | 318.2B | 283.4B | 184.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 387.8B | 281.6B | 284.9B | 274.8B | 180.9B |
| Per Share | |||||
| Basic EPS | ₩7,493 | ₩5,440 | ₩6,222 | ₩6,377 | ₩4,197 |
| Diluted EPS | ₩7,493 | ₩5,440 | ₩6,222 | ₩6,377 | ₩4,197 |
| Revenue Per Share | ₩80,258 | ₩71,008 | ₩76,066 | ₩1,896,313 | ₩1,830,845 |
| Shares | |||||
| Basic Shares Outstanding | 51.8M | 51.8M | 45.2M | 1.7M | 1.7M |
| Diluted Shares Outstanding | 51.8M | 51.8M | 45.2M | 1.7M | 1.7M |
| Profitability Metrics | |||||
| EBITDA | 765.2B | 610.9B | 620.2B | 609.1B | 437.0B |
| D&A | 98.0B | 82.9B | 78.9B | 76.5B | 69.0B |
| EBIT | 667.1B | 527.9B | 541.3B | 532.6B | 368.0B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026