Otoki Corporation (007310.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3750.8B	3674.5B	3539.1B	3454.5B	3183.3B
Cost of Revenue	3146.6B	3082.5B	2935.7B	2849.1B	2682.4B
Gross Profit	604.1B	592.0B	603.4B	605.4B	500.9B
Operating Expenses
R&D Expense	9.0B	—	—	—	13.1B
SG&A Expense	237.0B	180.2B	162.5B	150.0B	133.0B
General & Admin Expense	18.0B	23.1B	21.4B	20.1B	16.3B
Selling & Marketing Expense	120.9B	157.1B	141.2B	129.9B	116.7B
Other Expenses	177.8B	234.6B	218.9B	200.2B	182.2B
Total Operating Expenses	423.8B	414.8B	381.4B	348.2B	315.2B
Cost and Expenses	3570.4B	3497.3B	3317.1B	3199.7B	2997.7B
Operating Income (EBIT)	180.3B	177.3B	222.0B	254.9B	306.6B
Non-Operating
Interest Income	14.9B	16.6B	20.7B	18.1B	8.4B
Interest Expense	26.7B	29.4B	39.3B	47.6B	19.3B
Net Interest Income	(11.7B)	(12.7B)	(18.6B)	(29.5B)	(10.9B)
Other Non-Op Income/Expense	(66.5B)	(65.4B)	(33.0B)	(34.9B)	(23.0B)
Non-Operating Income (excl Interest)	42.0B	—	(6.3B)	(12.7B)	5.9B
EBT (Pre-Tax Income)	113.8B	111.8B	189.1B	220.0B	283.5B
Income Tax Expense	40.8B	39.7B	51.5B	58.3B	5.0B
Bottom Line
Net Income	73.0B	69.2B	136.7B	160.3B	274.5B
Earnings from Cont. Ops	73.0B	72.1B	137.6B	161.7B	278.5B
Earnings from Discont. Ops	—	—	—	350.00	—
Bottom Line Net Income	73.0B	69.2B	136.7B	160.3B	274.5B
Per Share
Basic EPS	₩23,290	₩20,279	₩40,048	₩46,617	₩80,501
Diluted EPS	₩23,290	₩20,279	₩40,048	₩46,617	₩80,501
Revenue Per Share	₩1,098,969	₩916,803	₩1,036,953	₩1,004,426	₩933,413
Shares
Basic Shares Outstanding	3.4M	4.0M	3.4M	3.4M	3.4M
Diluted Shares Outstanding	3.4M	4.0M	3.4M	3.4M	3.4M
Profitability Metrics
EBITDA	166.4B	364.7B	418.7B	450.1B	441.1B
D&A	182.5B	187.5B	190.4B	182.5B	140.4B
EBIT	(16.1B)	177.3B	228.3B	267.6B	300.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026