00710.HK
BOE Varitronix Limited
HKSE · Technology · Hardware, Equipment & Parts · HK
HKD 4.26
−0.58%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 28.3B | 14.0B | 13.4B | 10.8B | 10.7B |
| Cost of Revenue | 25.1B | 13.2B | 11.2B | 8.8B | 9.8B |
| Gross Profit | 3.2B | 760.6M | 2.2B | 2.0B | 881.5M |
| Operating Expenses | |||||
| R&D Expense | 611.2M | 327.1M | 284.2M | 236.5M | 192.8M |
| SG&A Expense | 2.4B | 251.8M | 256.2M | 153.7M | 134.0M |
| General & Admin Expense | — | — | 29.0M | 24.9M | 23.1M |
| Selling & Marketing Expense | — | — | 227.2M | 128.8M | 110.9M |
| Other Expenses | 447.9M | 40.5M | 43.6M | 1.0B | 26.1M |
| Total Operating Expenses | 2.6B | 619.3M | 584.0M | 1.4B | 352.8M |
| Cost and Expenses | 27.6B | 13.8B | 13.0B | 10.2B | 10.1B |
| Operating Income (EBIT) | 670.5M | 141.3M | 437.5M | 569.7M | 670.5M |
| Non-Operating | |||||
| Interest Income | 164.0M | 106.6M | 115.4M | 93.3M | 52.8M |
| Interest Expense | 31.1M | 19.7M | 15.4M | 28.6M | 14.0M |
| Net Interest Income | 132.9M | 86.9M | 100.1M | 64.7M | 38.8M |
| Other Non-Op Income/Expense | 136.3M | 254.1M | (15.4M) | (29.7M) | (12.4M) |
| Non-Operating Income (excl Interest) | 176.0M | — | 149.5M | 89.8M | 456.0K |
| EBT (Pre-Tax Income) | 806.9M | 395.4M | 422.1M | 540.0M | 658.1M |
| Income Tax Expense | 94.0M | 53.7M | 20.5M | 59.0M | 98.1M |
| Bottom Line | |||||
| Net Income | 697.3M | 345.4M | 391.3M | 475.3M | 582.5M |
| Earnings from Cont. Ops | 712.8M | 341.6M | 401.6M | 481.1M | 559.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 697.3M | 345.4M | 391.3M | 475.3M | 582.5M |
| Per Share | |||||
| Basic EPS | HK$0.89 | HK$0.44 | HK$0.50 | HK$0.60 | HK$0.78 |
| Diluted EPS | HK$0.89 | HK$0.44 | HK$0.50 | HK$0.60 | HK$0.78 |
| Revenue Per Share | HK$36.15 | HK$17.72 | HK$17.05 | HK$13.68 | HK$14.44 |
| Shares | |||||
| Basic Shares Outstanding | 783.2M | 787.5M | 788.6M | 786.4M | 742.8M |
| Diluted Shares Outstanding | 785.0M | 789.9M | 790.5M | 789.0M | 748.6M |
| Profitability Metrics | |||||
| EBITDA | 820.5M | 414.5M | 691.1M | 685.2M | 843.2M |
| D&A | 325.9M | 273.2M | 248.4M | 205.3M | 171.1M |
| EBIT | 494.6M | 141.3M | 442.8M | 480.0M | 670.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026