GS Retail Co., Ltd. (007070.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12261.4B	11957.4B	11626.9B	11134.1B	11031.9B
Cost of Revenue	9758.8B	9676.3B	8740.0B	8297.4B	8199.6B
Gross Profit	2502.6B	2281.1B	2886.9B	2836.8B	2832.3B
Operating Expenses
R&D Expense	6.7B	—	44.5B	42.0B	1.7B
SG&A Expense	931.9B	1242.2B	1258.8B	1231.7B	1240.1B
General & Admin Expense	132.4B	153.9B	122.4B	123.8B	106.3B
Selling & Marketing Expense	799.5B	1088.3B	1136.4B	1107.9B	1133.8B
Other Expenses	1231.9B	746.7B	1344.4B	1271.3B	1230.3B
Total Operating Expenses	2170.5B	1989.0B	2647.8B	2545.0B	2472.1B
Cost and Expenses	11929.3B	11665.3B	11387.8B	10842.4B	10671.7B
Operating Income (EBIT)	332.2B	292.1B	239.1B	291.8B	360.2B
Non-Operating
Interest Income	50.6B	51.0B	49.7B	51.2B	42.4B
Interest Expense	99.0B	106.9B	109.2B	81.7B	78.2B
Net Interest Income	(48.4B)	(55.9B)	(59.5B)	(30.5B)	(35.8B)
Other Non-Op Income/Expense	(127.5B)	(202.9B)	(227.9B)	(230.7B)	(148.5B)
Non-Operating Income (excl Interest)	58.3B	—	118.7B	149.0B	55.2B
EBT (Pre-Tax Income)	204.7B	89.2B	11.2B	61.1B	211.7B
Income Tax Expense	57.6B	28.6B	41.3B	46.9B	63.6B
Bottom Line
Net Income	129.1B	43.4B	2.5B	17.7B	40.4B
Earnings from Cont. Ops	147.1B	60.7B	(30.1B)	14.2B	148.1B
Earnings from Discont. Ops	(9.0B)	(5.5B)	39.9B	8.0B	(100.5B)
Bottom Line Net Income	129.1B	43.4B	2.5B	14.1B	40.4B
Per Share
Basic EPS	₩1,551	₩520	₩25	₩138	₩360
Diluted EPS	₩1,551	₩520	₩25	₩138	₩360
Revenue Per Share	₩147,842	₩143,019	₩114,383	₩108,753	₩107,965
Shares
Basic Shares Outstanding	82.9M	83.6M	101.6M	102.4M	102.2M
Diluted Shares Outstanding	82.9M	83.6M	101.6M	102.4M	102.2M
Profitability Metrics
EBITDA	405.8B	1024.8B	881.4B	1013.5B	975.8B
D&A	728.1B	732.7B	761.0B	721.7B	670.7B
EBIT	(322.3B)	292.1B	120.4B	291.8B	305.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026