00680K.KS
Mirae Asset Securities Co. Ltd.
KSC · Financial Services · Financial - Capital Markets · KR
KRW 10,650.00
−1.39%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 47358.7B | 29283.9B | 8559.2B | 6131.8B | 4123.4B |
| Cost of Revenue | 1465.4B | — | 5420.7B | 3949.0B | 1672.2B |
| Gross Profit | 45893.3B | 29283.9B | 3138.5B | 2182.8B | 2451.2B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 121.5B | — | 426.8B | 327.1B | 316.0B |
| General & Admin Expense | 62.8B | — | 243.9B | 181.4B | 172.6B |
| Selling & Marketing Expense | 58.8B | — | 182.9B | 145.6B | 143.4B |
| Other Expenses | 40614.0B | 27368.9B | 1487.3B | 1481.6B | 1285.9B |
| Total Operating Expenses | 40735.5B | 27368.9B | 1914.0B | 1808.6B | 1602.0B |
| Cost and Expenses | 42201.0B | 27368.9B | 7334.7B | 5757.6B | 3274.2B |
| Operating Income (EBIT) | 5157.7B | 1915.0B | 1224.5B | 374.2B | 849.2B |
| Non-Operating | |||||
| Interest Income | 1609.5B | — | 5805.3B | 4313.8B | 2171.9B |
| Interest Expense | 1465.4B | — | 5420.7B | 3949.0B | 1672.2B |
| Net Interest Income | 144.1B | — | 384.6B | 364.7B | 499.7B |
| Other Non-Op Income/Expense | (57.7B) | 164.9B | — | — | — |
| Non-Operating Income (excl Interest) | 57.7B | (164.9B) | — | — | — |
| EBT (Pre-Tax Income) | 5100.0B | 2080.0B | 1224.5B | 374.2B | 849.2B |
| Income Tax Expense | 1263.3B | 486.4B | 299.0B | 40.9B | 143.1B |
| Bottom Line | |||||
| Net Income | 3833.3B | 1593.6B | 921.6B | 322.4B | 685.9B |
| Earnings from Cont. Ops | 3836.6B | 1593.6B | 925.5B | 333.2B | 706.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3833.3B | 1593.6B | 921.6B | 322.4B | 685.9B |
| Per Share | |||||
| Basic EPS | ₩5,520 | ₩2,262 | ₩1,574 | ₩531 | ₩1,128 |
| Diluted EPS | ₩5,520 | ₩2,262 | ₩1,574 | ₩531 | ₩1,128 |
| Revenue Per Share | ₩66,966 | ₩41,562 | ₩14,619 | ₩10,135 | ₩6,781 |
| Shares | |||||
| Basic Shares Outstanding | 707.2M | 704.6M | 585.5M | 605.0M | 608.1M |
| Diluted Shares Outstanding | 707.2M | 704.6M | 585.5M | 605.0M | 608.1M |
| Profitability Metrics | |||||
| EBITDA | 5206.2B | 2194.7B | 1390.5B | 537.0B | 1031.7B |
| D&A | 106.2B | 114.8B | 166.0B | 162.8B | 182.5B |
| EBIT | 5100.0B | 2080.0B | 1224.5B | 374.2B | 849.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026