Seobu T&D Co., Ltd. (006730.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	304.4B	248.2B	187.5B	169.2B	135.3B
Cost of Revenue	150.4B	122.7B	97.1B	92.4B	82.1B
Gross Profit	154.1B	125.6B	90.4B	76.7B	53.2B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	53.1B	32.7B	23.6B	20.4B	17.8B
General & Admin Expense	6.4B	7.6B	7.1B	6.1B	5.2B
Selling & Marketing Expense	21.0B	25.1B	16.5B	14.4B	12.6B
Other Expenses	18.9B	22.7B	18.7B	19.1B	16.2B
Total Operating Expenses	72.0B	55.4B	42.4B	39.5B	34.0B
Cost and Expenses	222.4B	178.1B	139.5B	131.9B	116.1B
Operating Income (EBIT)	82.1B	70.2B	48.0B	37.2B	19.2B
Non-Operating
Interest Income	3.7B	4.0B	5.1B	5.4B	3.3B
Interest Expense	44.3B	59.5B	54.4B	44.7B	35.6B
Net Interest Income	(40.6B)	(55.5B)	(49.4B)	(39.3B)	(32.3B)
Other Non-Op Income/Expense	86.4B	78.1B	9.1B	139.6B	11.3B
Non-Operating Income (excl Interest)	(135.0B)	—	(63.6B)	(184.3B)	(46.8B)
EBT (Pre-Tax Income)	168.5B	148.4B	57.1B	176.8B	30.5B
Income Tax Expense	35.8B	32.1B	(7.5B)	29.3B	5.1B
Bottom Line
Net Income	98.2B	79.1B	34.4B	138.3B	16.7B
Earnings from Cont. Ops	132.6B	116.3B	64.7B	147.4B	25.4B
Earnings from Discont. Ops	(20.3M)	(84.7M)	—	—	—
Bottom Line Net Income	98.2B	79.1B	34.4B	138.3B	16.7B
Per Share
Basic EPS	₩1,565	₩1,240	₩534	₩2,124	₩256
Diluted EPS	₩1,565	₩1,240	₩534	₩2,124	₩256
Revenue Per Share	₩4,781	₩3,794	₩2,907	₩2,597	₩2,073
Shares
Basic Shares Outstanding	63.7M	65.4M	64.5M	65.1M	65.3M
Diluted Shares Outstanding	63.7M	65.4M	64.5M	65.1M	65.3M
Profitability Metrics
EBITDA	233.6B	88.2B	128.0B	237.9B	82.6B
D&A	16.4B	18.0B	16.4B	16.5B	16.6B
EBIT	217.2B	70.2B	111.5B	221.5B	66.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026