005850.KS
SL Corporation
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 50,800.00
+1.40%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5466.9B | 5239.9B | 4973.3B | 4838.8B | 4174.5B |
| Cost of Revenue | 4684.4B | 4517.7B | 4284.6B | 4200.1B | 3709.0B |
| Gross Profit | 782.4B | 722.2B | 688.7B | 638.8B | 465.5B |
| Operating Expenses | |||||
| R&D Expense | 16.1B | 14.3B | 19.2B | 15.2B | 18.6B |
| SG&A Expense | 186.1B | 155.5B | 124.4B | 102.9B | 121.3B |
| General & Admin Expense | 6.2B | 9.3B | 11.1B | 13.9B | 17.7B |
| Selling & Marketing Expense | 117.8B | 146.2B | 113.3B | 89.0B | 103.5B |
| Other Expenses | 133.4B | 145.3B | 149.9B | 134.5B | 127.4B |
| Total Operating Expenses | 331.0B | 315.1B | 293.5B | 252.6B | 267.2B |
| Cost and Expenses | 5015.4B | 4832.8B | 4578.1B | 4452.7B | 3976.2B |
| Operating Income (EBIT) | 451.5B | 407.1B | 395.2B | 386.2B | 197.9B |
| Non-Operating | |||||
| Interest Income | 31.4B | 28.4B | 30.0B | 19.6B | 11.8B |
| Interest Expense | 13.0B | 13.9B | 18.2B | 24.4B | 14.7B |
| Net Interest Income | 18.4B | 14.5B | 11.7B | (4.7B) | (2.9B) |
| Other Non-Op Income/Expense | 107.9B | 38.6B | 91.8B | 42.6B | 5.2B |
| Non-Operating Income (excl Interest) | (14.2B) | — | (110.1B) | (48.8B) | (7.4B) |
| EBT (Pre-Tax Income) | 559.4B | 445.7B | 487.0B | 428.8B | 215.7B |
| Income Tax Expense | 164.8B | 124.9B | 105.0B | 79.6B | 49.8B |
| Bottom Line | |||||
| Net Income | 381.2B | 310.8B | 368.4B | 335.5B | 154.7B |
| Earnings from Cont. Ops | 394.6B | 320.8B | 382.0B | 349.3B | 165.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 381.2B | 310.8B | 368.4B | 335.5B | 154.7B |
| Per Share | |||||
| Basic EPS | ₩8,435 | ₩6,749 | ₩7,998 | ₩7,285 | ₩3,360 |
| Diluted EPS | ₩8,435 | ₩6,749 | ₩7,998 | ₩7,285 | ₩3,360 |
| Revenue Per Share | ₩118,703 | ₩112,811 | ₩107,986 | ₩105,066 | ₩90,642 |
| Shares | |||||
| Basic Shares Outstanding | 46.1M | 46.4M | 46.1M | 46.1M | 46.1M |
| Diluted Shares Outstanding | 46.1M | 46.4M | 46.1M | 46.1M | 46.1M |
| Profitability Metrics | |||||
| EBITDA | 616.3B | 568.6B | 668.9B | 586.8B | 355.9B |
| D&A | 164.9B | 161.5B | 163.7B | 153.2B | 138.0B |
| EBIT | 451.4B | 407.1B | 505.2B | 435.0B | 217.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026