005610.KS
SPC Samlip Co., Ltd.
KSC · Consumer Defensive · Packaged Foods · KR
KRW 40,900.00
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3392.2B | 3370.5B | 3427.9B | 3433.3B | 3314.5B |
| Cost of Revenue | 2982.9B | 2916.6B | 2885.9B | 2939.1B | 2794.2B |
| Gross Profit | 409.3B | 453.9B | 542.0B | 494.3B | 520.4B |
| Operating Expenses | |||||
| R&D Expense | 10.2B | — | 9.7B | 9.3B | 8.0B |
| SG&A Expense | 321.5B | 290.1B | 303.3B | 392.7B | 379.3B |
| General & Admin Expense | 56.9B | 64.0B | 84.9B | 81.3B | 71.6B |
| Selling & Marketing Expense | 230.1B | 226.1B | 218.4B | 215.8B | 261.3B |
| Other Expenses | 67.9B | 125.0B | 134.1B | 494.9M | 43.5B |
| Total Operating Expenses | 399.6B | 415.1B | 447.0B | 402.5B | 430.9B |
| Cost and Expenses | 3382.5B | 3331.7B | 3333.0B | 3341.6B | 3225.0B |
| Operating Income (EBIT) | 9.7B | 38.7B | 95.0B | 91.8B | 89.5B |
| Non-Operating | |||||
| Interest Income | 1.5B | 1.8B | 2.0B | 1.4B | 885.9M |
| Interest Expense | 11.5B | 11.7B | 13.3B | 17.7B | 12.7B |
| Net Interest Income | (10.0B) | (9.9B) | (11.2B) | (16.3B) | (11.8B) |
| Other Non-Op Income/Expense | (18.8B) | (18.3B) | 7.9B | (28.1B) | (18.7B) |
| Non-Operating Income (excl Interest) | 4.8B | — | (21.1B) | 10.1B | 5.8B |
| EBT (Pre-Tax Income) | (9.1B) | 20.4B | 102.9B | 63.7B | 70.8B |
| Income Tax Expense | 239.6M | 6.4B | 16.4B | 13.5B | 17.5B |
| Bottom Line | |||||
| Net Income | (9.3B) | 14.0B | 86.5B | 50.2B | 53.2B |
| Earnings from Cont. Ops | (9.3B) | 14.0B | 86.7B | 50.2B | 53.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.3B) | 14.0B | 86.5B | 50.2B | 53.2B |
| Per Share | |||||
| Basic EPS | (₩1,151) | ₩1,732 | ₩10,671 | ₩6,197 | ₩6,568 |
| Diluted EPS | (₩1,151) | ₩1,732 | ₩10,671 | ₩6,197 | ₩6,564 |
| Revenue Per Share | ₩418,532 | ₩390,599 | ₩422,939 | ₩423,605 | ₩408,951 |
| Shares | |||||
| Basic Shares Outstanding | 8.1M | 8.6M | 8.1M | 8.1M | 8.1M |
| Diluted Shares Outstanding | 8.1M | 8.6M | 8.1M | 8.1M | 8.1M |
| Profitability Metrics | |||||
| EBITDA | 102.3B | 133.7B | 209.6B | 173.7B | 175.2B |
| D&A | 93.7B | 95.0B | 93.2B | 92.1B | 91.5B |
| EBIT | 8.6B | 38.7B | 116.1B | 81.6B | 83.7B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026