00521.HK
CWT International Limited
HKSE · Basic Materials · Industrial Materials · HK
HKD 0.18
−2.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 88.4B | 46.6B | 38.9B | 37.2B | 38.7B |
| Cost of Revenue | 84.3B | 44.7B | 37.1B | 35.6B | 42.1B |
| Gross Profit | 4.1B | 2.0B | 1.8B | 1.6B | 1.7B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 2.4B | 1.1B | 1.3B | 1.3B | 1.2B |
| General & Admin Expense | 1.3B | 861.7M | 841.3M | 795.3M | 787.2M |
| Selling & Marketing Expense | 469.5M | 214.6M | 497.3M | 464.9M | 434.0M |
| Other Expenses | — | — | — | — | (28.4M) |
| Total Operating Expenses | 2.4B | 1.1B | 1.3B | 1.3B | 1.2B |
| Cost and Expenses | 86.7B | 45.7B | 38.4B | 36.8B | 38.1B |
| Operating Income (EBIT) | 1.7B | 886.7M | 472.5M | 386.1M | 513.4M |
| Non-Operating | |||||
| Interest Income | — | 69.4M | 556.1M | 462.5M | 134.2M |
| Interest Expense | 1.2B | 565.3M | 585.0M | 521.3M | 368.2M |
| Net Interest Income | (1.1B) | (495.9M) | (28.9M) | (58.8M) | (234.0M) |
| Other Non-Op Income/Expense | (634.2M) | (409.9M) | 18.0M | (206.7M) | (23.4M) |
| Non-Operating Income (excl Interest) | — | — | — | — | (277.4M) |
| EBT (Pre-Tax Income) | 1.0B | 476.8M | 490.5M | 179.4M | 490.0M |
| Income Tax Expense | 215.9M | 70.8M | 142.2M | 121.6M | 118.3M |
| Bottom Line | |||||
| Net Income | 763.7M | 371.3M | 304.4M | 39.1M | 153.2M |
| Earnings from Cont. Ops | 840.4M | 406.0M | 348.3M | 57.7M | 371.7M |
| Earnings from Discont. Ops | — | — | — | 21.5M | (116.6M) |
| Bottom Line Net Income | 763.7M | 371.3M | 304.4M | 39.1M | 153.2M |
| Per Share | |||||
| Basic EPS | HK$0.07 | HK$0.03 | HK$0.03 | HK$0.00 | HK$0.01 |
| Diluted EPS | HK$0.07 | HK$0.03 | HK$0.03 | HK$0.00 | HK$0.01 |
| Revenue Per Share | HK$7.75 | HK$4.09 | HK$3.41 | HK$3.27 | HK$3.39 |
| Shares | |||||
| Basic Shares Outstanding | 11.4B | 11.4B | 11.4B | 11.4B | 11.4B |
| Diluted Shares Outstanding | 11.4B | 11.4B | 11.4B | 11.4B | 11.4B |
| Profitability Metrics | |||||
| EBITDA | 2.3B | 1.1B | 1.6B | 961.5M | 1.4B |
| D&A | 656.2M | 253.6M | 553.6M | 573.6M | 604.7M |
| EBIT | 1.7B | 886.7M | 1.0B | 386.1M | 790.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026