Binggrae Co., Ltd. (005180.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1525.9B	1489.6B	1463.0B	1394.3B	1267.7B
Cost of Revenue	1083.9B	1089.2B	994.2B	982.7B	932.0B
Gross Profit	442.0B	400.4B	468.8B	411.6B	335.7B
Operating Expenses
R&D Expense	7.6B	5.9B	6.6B	6.3B	5.4B
SG&A Expense	147.7B	158.5B	185.5B	170.3B	162.9B
General & Admin Expense	(8.6B)	20.2B	22.3B	22.0B	22.5B
Selling & Marketing Expense	91.8B	138.3B	163.2B	148.3B	140.4B
Other Expenses	156.5B	147.6B	145.5B	122.7B	128.0B
Total Operating Expenses	310.4B	312.0B	337.6B	299.3B	296.3B
Cost and Expenses	1394.4B	1401.3B	1331.8B	1282.0B	1228.3B
Operating Income (EBIT)	131.6B	88.3B	131.3B	112.3B	39.4B
Non-Operating
Interest Income	6.4B	6.1B	6.2B	4.6B	2.8B
Interest Expense	3.9B	3.7B	3.0B	1.7B	281.0M
Net Interest Income	2.5B	2.4B	3.2B	2.9B	2.5B
Other Non-Op Income/Expense	(3.0B)	(5.8B)	2.2B	(1.3B)	(2.7B)
Non-Operating Income (excl Interest)	(1.4B)	—	(5.2B)	(378.0M)	2.0B
EBT (Pre-Tax Income)	128.5B	82.6B	133.5B	111.0B	36.7B
Income Tax Expense	41.4B	27.0B	30.3B	24.7B	11.0B
Bottom Line
Net Income	87.2B	55.6B	103.2B	86.2B	25.7B
Earnings from Cont. Ops	87.2B	55.6B	103.2B	86.2B	25.7B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	87.2B	55.6B	103.2B	86.2B	25.7B
Per Share
Basic EPS	₩9,857	₩6,284	₩11,675	₩9,751	₩2,905
Diluted EPS	₩9,857	₩6,284	₩11,675	₩9,751	₩2,905
Revenue Per Share	₩172,577	₩168,467	₩165,484	₩157,692	₩143,371
Shares
Basic Shares Outstanding	8.8M	8.8M	8.8M	8.8M	8.8M
Diluted Shares Outstanding	8.8M	8.8M	8.8M	8.8M	8.8M
Profitability Metrics
EBITDA	192.1B	152.2B	199.1B	174.1B	96.2B
D&A	59.1B	63.8B	62.6B	61.8B	58.9B
EBIT	132.9B	88.3B	136.5B	112.7B	37.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026