005070.KS
Cosmo Advanced Materials & Technology Co., Ltd.
KSC · Technology · Computer Hardware · KR
KRW 38,550.00
+1.05%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 482.7B | 456.3B | 569.7B | 629.6B | 485.6B |
| Cost of Revenue | 451.3B | 430.6B | 518.8B | 571.4B | 431.0B |
| Gross Profit | 31.4B | 25.7B | 50.9B | 58.2B | 54.6B |
| Operating Expenses | |||||
| R&D Expense | 3.0B | 3.9B | 3.4B | 3.4B | 3.0B |
| SG&A Expense | 7.7B | 9.9B | 10.8B | 11.3B | 9.5B |
| General & Admin Expense | 1.2B | 1.5B | 1.7B | 1.5B | 1.5B |
| Selling & Marketing Expense | 6.5B | 8.4B | 9.1B | 9.8B | 8.0B |
| Other Expenses | 15.6B | 9.5B | 11.7B | 11.2B | 9.6B |
| Total Operating Expenses | 25.3B | 23.4B | 25.9B | 25.9B | 22.1B |
| Cost and Expenses | 476.5B | 454.0B | 544.7B | 597.3B | 453.1B |
| Operating Income (EBIT) | 6.3B | 2.3B | 25.0B | 32.3B | 32.5B |
| Non-Operating | |||||
| Interest Income | 1.6B | 858.5M | 383.0M | 1.3B | 577.9M |
| Interest Expense | 9.7B | 7.0B | 1.1B | 3.5B | 2.9B |
| Net Interest Income | (8.1B) | (6.1B) | (702.5M) | (2.2B) | (2.3B) |
| Other Non-Op Income/Expense | (15.0B) | (4.6B) | (5.0B) | (2.4B) | 3.1B |
| Non-Operating Income (excl Interest) | 5.4B | — | 3.9B | (201.4M) | (5.7B) |
| EBT (Pre-Tax Income) | (8.7B) | (2.3B) | 20.0B | 29.9B | 35.6B |
| Income Tax Expense | (964.0M) | (1.1B) | 2.3B | 2.0B | 7.9B |
| Bottom Line | |||||
| Net Income | (7.7B) | (1.2B) | 17.6B | 27.0B | 27.7B |
| Earnings from Cont. Ops | (7.7B) | (1.2B) | 17.6B | 27.9B | 27.7B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (7.7B) | (1.2B) | 17.6B | 27.0B | 27.7B |
| Per Share | |||||
| Basic EPS | (₩239) | (₩37) | ₩543 | ₩861 | ₩898 |
| Diluted EPS | (₩239) | (₩37) | ₩543 | ₩861 | ₩898 |
| Revenue Per Share | ₩14,532 | ₩14,026 | ₩17,531 | ₩20,039 | ₩15,750 |
| Shares | |||||
| Basic Shares Outstanding | 33.2M | 32.5M | 32.5M | 31.4M | 30.8M |
| Diluted Shares Outstanding | 33.2M | 32.5M | 32.5M | 31.4M | 30.8M |
| Profitability Metrics | |||||
| EBITDA | 19.8B | 16.8B | 35.1B | 48.5B | 54.1B |
| D&A | 15.0B | 14.5B | 14.0B | 16.0B | 15.9B |
| EBIT | 4.7B | 2.3B | 21.1B | 32.5B | 38.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026