Husteel Co., Ltd. (005010.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	692.9B	612.5B	723.1B	764.8B	1030.9B
Cost of Revenue	650.1B	567.2B	666.2B	605.4B	707.1B
Gross Profit	42.5B	45.3B	56.9B	159.4B	323.8B
Operating Expenses
R&D Expense	483.5M	420.8M	334.2M	675.1M	606.1M
SG&A Expense	33.0B	22.7B	20.7B	35.6B	33.3B
General & Admin Expense	4.2B	5.7B	3.9B	4.6B	4.5B
Selling & Marketing Expense	18.1B	17.0B	16.8B	15.5B	14.6B
Other Expenses	13.9B	18.7B	18.7B	16.7B	675.7M
Total Operating Expenses	41.9B	41.8B	39.8B	36.2B	34.6B
Cost and Expenses	692.3B	609.0B	706.0B	641.6B	741.7B
Operating Income (EBIT)	641.4M	3.5B	17.1B	123.2B	289.2B
Non-Operating
Interest Income	8.3B	8.8B	9.1B	8.2B	3.5B
Interest Expense	6.1B	3.3B	1.2B	3.2B	4.0B
Net Interest Income	2.2B	5.5B	8.0B	5.0B	(420.7M)
Other Non-Op Income/Expense	(49.1B)	(50.0B)	27.0B	(22.6M)	(2.1B)
Non-Operating Income (excl Interest)	56.3B	—	(28.2B)	(3.1B)	(1.8B)
EBT (Pre-Tax Income)	(48.5B)	(46.5B)	44.1B	123.2B	287.1B
Income Tax Expense	(13.7B)	(31.5B)	21.8B	51.0B	59.9B
Bottom Line
Net Income	(34.7B)	(15.0B)	22.3B	72.2B	227.2B
Earnings from Cont. Ops	(34.7B)	(15.0B)	22.3B	72.2B	227.2B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(34.7B)	(15.0B)	22.3B	72.2B	227.2B
Per Share
Basic EPS	(₩618)	(₩268)	₩397	₩1,285	₩5,675
Diluted EPS	(₩618)	(₩268)	₩397	₩1,285	₩5,675
Revenue Per Share	₩12,332	₩10,901	₩12,869	₩13,612	₩25,756
Shares
Basic Shares Outstanding	56.2M	56.2M	56.2M	56.2M	40.0M
Diluted Shares Outstanding	56.2M	56.2M	56.2M	56.2M	40.0M
Profitability Metrics
EBITDA	29.3B	22.7B	59.6B	140.6B	309.1B
D&A	25.0B	19.2B	14.3B	14.3B	18.0B
EBIT	4.3B	3.5B	45.3B	126.4B	291.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026