004890.KS
Dongil Industries Co.,Ltd.
KSC · Basic Materials · Steel · KR
KRW 36,400.00
+0.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 354.9B | 347.9B | 415.8B | 441.2B | 498.1B |
| Cost of Revenue | 327.6B | 331.3B | 397.4B | 426.7B | 454.3B |
| Gross Profit | 27.2B | 16.7B | 18.4B | 14.5B | 43.7B |
| Operating Expenses | |||||
| R&D Expense | 577.3M | 577.3M | 755.5M | 290.4M | 120.9M |
| SG&A Expense | 11.4B | 9.8B | 10.8B | 10.5B | 11.8B |
| General & Admin Expense | 2.3B | 674.5M | 724.7M | 814.4M | 860.1M |
| Selling & Marketing Expense | 9.1B | 9.1B | 10.1B | 9.7B | 10.9B |
| Other Expenses | 7.5B | 9.0B | 11.0B | 8.4B | 9.2B |
| Total Operating Expenses | 19.4B | 19.3B | 22.6B | 19.2B | 21.1B |
| Cost and Expenses | 347.0B | 350.9B | 420.0B | 445.4B | 475.4B |
| Operating Income (EBIT) | 7.8B | (2.7B) | (4.2B) | (4.1B) | 34.7B |
| Non-Operating | |||||
| Interest Income | 10.8B | 4.3B | 6.2B | 7.2B | 5.6B |
| Interest Expense | 3.7B | 338.0M | 716.7M | 736.6M | 558.5M |
| Net Interest Income | 7.1B | 4.0B | 5.5B | 6.4B | 5.0B |
| Other Non-Op Income/Expense | (1.2B) | (11.8B) | 22.1B | 4.4B | (6.0B) |
| Non-Operating Income (excl Interest) | 11.4B | — | (22.8B) | (5.1B) | 5.4B |
| EBT (Pre-Tax Income) | 6.7B | (14.5B) | 17.9B | 253.8M | 28.8B |
| Income Tax Expense | 3.1B | (1.6B) | 3.4B | 1.3B | 6.9B |
| Bottom Line | |||||
| Net Income | 3.5B | (12.9B) | 14.6B | (1.1B) | 21.8B |
| Earnings from Cont. Ops | 3.5B | (12.9B) | 14.6B | (1.1B) | 21.8B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.5B | (12.9B) | 14.6B | (1.1B) | 21.8B |
| Per Share | |||||
| Basic EPS | ₩1,655 | (₩6,010) | ₩6,723 | (₩497) | ₩10,085 |
| Diluted EPS | ₩1,655 | (₩6,010) | ₩6,723 | (₩497) | ₩10,085 |
| Revenue Per Share | ₩165,670 | ₩143,473 | ₩191,965 | ₩203,669 | ₩229,933 |
| Shares | |||||
| Basic Shares Outstanding | 2.1M | 2.4M | 2.2M | 2.2M | 2.2M |
| Diluted Shares Outstanding | 2.1M | 2.4M | 2.2M | 2.2M | 2.2M |
| Profitability Metrics | |||||
| EBITDA | 9.0B | 3.5B | 27.0B | 13.3B | 41.4B |
| D&A | 5.0B | 6.2B | 8.4B | 12.3B | 12.1B |
| EBIT | 4.0B | (2.7B) | 18.7B | 990.4M | 29.3B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026