004370.KS
Nongshim Co., Ltd.
KSC · Consumer Defensive · Packaged Foods · KR
KRW 430,500.00
−1.60%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3643.6B | 3514.3B | 3438.7B | 3410.6B | 3129.1B |
| Cost of Revenue | 2568.8B | 2495.4B | 2473.2B | 2375.3B | 2229.5B |
| Gross Profit | 1074.8B | 1018.9B | 965.5B | 1035.2B | 899.6B |
| Operating Expenses | |||||
| R&D Expense | 15.8B | 6.0B | 6.2B | 6.6B | 6.5B |
| SG&A Expense | 585.1B | 487.0B | 469.5B | 515.5B | 487.0B |
| General & Admin Expense | 128.6B | 167.8B | 164.3B | 162.7B | 135.0B |
| Selling & Marketing Expense | 252.2B | 319.2B | 305.2B | 352.8B | 352.0B |
| Other Expenses | 258.0B | 342.0B | 326.8B | 301.2B | 293.9B |
| Total Operating Expenses | 858.8B | 835.0B | 802.5B | 747.4B | 787.4B |
| Cost and Expenses | 3427.6B | 3330.4B | 3275.7B | 3131.2B | 3016.9B |
| Operating Income (EBIT) | 216.0B | 183.9B | 163.1B | 279.4B | 169.9B |
| Non-Operating | |||||
| Interest Income | 45.2B | 47.3B | 28.1B | 20.6B | 10.7B |
| Interest Expense | 20.0B | 21.3B | 6.1B | 3.9B | 3.1B |
| Net Interest Income | 25.2B | 26.0B | 22.0B | 16.8B | 7.6B |
| Other Non-Op Income/Expense | 36.3B | 34.2B | 54.7B | (48.2B) | (11.0B) |
| Non-Operating Income (excl Interest) | (17.9B) | — | (60.8B) | 44.4B | 7.5B |
| EBT (Pre-Tax Income) | 252.3B | 218.1B | 217.8B | 231.1B | 158.8B |
| Income Tax Expense | 55.5B | 48.1B | 60.2B | 59.7B | 42.8B |
| Bottom Line | |||||
| Net Income | 196.9B | 170.1B | 157.3B | 171.9B | 116.1B |
| Earnings from Cont. Ops | 196.8B | 170.1B | 157.6B | 171.5B | 116.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 197.4B | 170.1B | 157.3B | 171.9B | 116.1B |
| Per Share | |||||
| Basic EPS | ₩33,789 | ₩29,342 | ₩27,202 | ₩29,727 | ₩20,081 |
| Diluted EPS | ₩32,450 | ₩27,970 | ₩26,747 | ₩29,727 | ₩20,081 |
| Revenue Per Share | ₩624,554 | ₩606,125 | ₩594,628 | ₩589,795 | ₩541,115 |
| Shares | |||||
| Basic Shares Outstanding | 5.8M | 5.8M | 5.8M | 5.8M | 5.8M |
| Diluted Shares Outstanding | 6.1M | 6.1M | 5.8M | 5.8M | 5.8M |
| Profitability Metrics | |||||
| EBITDA | 135.8B | 311.3B | 343.6B | 350.7B | 274.3B |
| D&A | 123.6B | 124.2B | 119.6B | 115.1B | 112.0B |
| EBIT | 12.2B | 187.1B | 223.9B | 235.0B | 162.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026