NPC Co., Ltd. (004255.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	463.8B	450.8B	458.3B	508.7B	544.6B
Cost of Revenue	382.4B	377.4B	378.9B	421.9B	465.2B
Gross Profit	81.0B	72.9B	79.4B	86.8B	79.4B
Operating Expenses
R&D Expense	2.6B	2.6B	5.1B	3.4B	3.1B
SG&A Expense	30.2B	24.0B	23.9B	23.4B	23.4B
General & Admin Expense	2.6B	3.3B	3.1B	2.7B	2.8B
Selling & Marketing Expense	21.1B	20.7B	20.8B	20.7B	20.6B
Other Expenses	24.9B	22.9B	39.9B	30.4B	29.4B
Total Operating Expenses	56.9B	49.5B	68.9B	57.2B	55.9B
Cost and Expenses	439.5B	427.2B	447.8B	479.2B	521.1B
Operating Income (EBIT)	24.1B	23.4B	10.5B	29.6B	34.7B
Non-Operating
Interest Income	818.7M	994.6M	1.2B	351.5M	247.8M
Interest Expense	4.3B	4.0B	3.6B	4.4B	3.4B
Net Interest Income	(3.5B)	(3.0B)	(2.4B)	(4.0B)	(3.1B)
Other Non-Op Income/Expense	(5.8B)	(6.6B)	87.7B	1.9B	2.4B
Non-Operating Income (excl Interest)	2.0B	2.6B	(89.8B)	(6.0B)	(5.8B)
EBT (Pre-Tax Income)	18.4B	16.8B	98.2B	31.4B	30.7B
Income Tax Expense	2.6B	3.9B	22.4B	4.7B	2.5B
Bottom Line
Net Income	15.8B	12.9B	75.8B	26.7B	28.1B
Earnings from Cont. Ops	15.8B	12.9B	75.8B	26.7B	28.2B
Earnings from Discont. Ops	—	—	—	(246.5M)	—
Bottom Line Net Income	15.8B	12.9B	75.8B	26.7B	28.1B
Per Share
Basic EPS	₩413	₩339	₩1,899	₩650	₩678
Diluted EPS	₩414	₩339	₩1,899	₩650	₩678
Revenue Per Share	₩12,167	₩10,732	₩11,482	₩12,371	₩13,136
Shares
Basic Shares Outstanding	38.1M	42.0M	39.9M	41.1M	41.5M
Diluted Shares Outstanding	38.1M	42.0M	39.9M	41.1M	41.5M
Profitability Metrics
EBITDA	57.1B	67.9B	141.8B	74.5B	64.5B
D&A	46.5B	44.5B	41.5B	39.0B	41.0B
EBIT	24.4B	23.4B	100.3B	35.6B	34.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026