00373.HK
Allied Group Limited
HKSE · Financial Services · Financial - Credit Services · HK
HKD 2.30
+2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 24.1B | 15.6B | 6.5B | 7.3B | 8.3B |
| Cost of Revenue | 10.3B | 6.9B | 749.2M | 3.3B | 4.6B |
| Gross Profit | 20.1B | 10.4B | 6.5B | 4.0B | 3.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 3.4B | 2.2B | 2.2B | 2.1B | 2.0B |
| General & Admin Expense | 3.0B | 2.0B | 2.0B | 1.9B | 1.8B |
| Selling & Marketing Expense | 355.5M | 246.9M | 216.5M | 247.9M | 282.5M |
| Other Expenses | 1.6B | 767.0M | — | (16.4M) | — |
| Total Operating Expenses | 5.0B | 3.0B | 2.2B | 2.1B | 2.0B |
| Cost and Expenses | 9.0B | 2.2B | 5.3B | 6.6B | 7.4B |
| Operating Income (EBIT) | 10.8B | 7.4B | 1.1B | 3.9B | 839.8M |
| Non-Operating | |||||
| Interest Income | 6.9B | 4.3B | 3.8B | 4.0B | 4.2B |
| Interest Expense | 472.1M | 488.2M | 749.2M | 822.8M | 845.4M |
| Net Interest Income | 6.5B | 3.8B | 3.1B | 3.2B | 3.4B |
| Other Non-Op Income/Expense | (8.0B) | (1.9B) | (1.6B) | (489.5M) | (1.2B) |
| Non-Operating Income (excl Interest) | 3.0B | 1.4B | (845.4M) | 3.2B | — |
| EBT (Pre-Tax Income) | 6.0B | 5.5B | (476.9M) | 634.9M | (375.6M) |
| Income Tax Expense | 2.3B | 2.1B | 235.4M | 378.9M | 755.5M |
| Bottom Line | |||||
| Net Income | 1.9B | 2.2B | (776.7M) | (125.4M) | (1.2B) |
| Earnings from Cont. Ops | 3.1B | 3.4B | (712.3M) | 256.0M | (1.1B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 1.9B | 2.2B | (776.7M) | (125.4M) | (1.2B) |
| Per Share | |||||
| Basic EPS | HK$0.54 | HK$0.63 | (HK$0.22) | (HK$0.04) | (HK$0.35) |
| Diluted EPS | HK$0.54 | HK$0.63 | (HK$0.22) | (HK$0.04) | (HK$0.35) |
| Revenue Per Share | HK$6.85 | HK$4.45 | HK$1.84 | HK$2.08 | HK$2.35 |
| Shares | |||||
| Basic Shares Outstanding | 3.5B | 3.5B | 3.5B | 3.5B | 3.5B |
| Diluted Shares Outstanding | 3.5B | 3.5B | 3.5B | 3.5B | 3.5B |
| Profitability Metrics | |||||
| EBITDA | 8.5B | 6.3B | 2.4B | 1.1B | 1.2B |
| D&A | 734.4M | 363.8M | 391.9M | 377.1M | 310.0M |
| EBIT | 7.8B | 6.0B | 2.0B | 687.8M | 839.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026