003720.KS
SamYoung Chemical Co.,Ltd
KSC · Consumer Cyclical · Packaging & Containers · KR
KRW 5,950.00
−2.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 191.0B | 153.2B | 126.0B | 122.6B | 147.7B |
| Cost of Revenue | 151.0B | 124.0B | 104.1B | 104.4B | 130.1B |
| Gross Profit | 40.0B | 29.2B | 21.9B | 18.2B | 17.6B |
| Operating Expenses | |||||
| R&D Expense | 2.2B | 2.9B | 2.8B | 2.8B | 3.5B |
| SG&A Expense | 13.7B | 7.0B | 6.7B | 6.0B | 8.3B |
| General & Admin Expense | 4.2B | 500.3M | 447.7M | 467.3M | 440.4M |
| Selling & Marketing Expense | 1.8B | 6.5B | 6.3B | 5.5B | 7.9B |
| Other Expenses | 1.2B | 4.3B | 3.3B | 3.5B | 4.8B |
| Total Operating Expenses | 16.4B | 14.2B | 12.8B | 11.6B | 16.6B |
| Cost and Expenses | 167.4B | 138.2B | 116.9B | 116.0B | 146.7B |
| Operating Income (EBIT) | 23.6B | 15.0B | 9.1B | 6.5B | 2.0B |
| Non-Operating | |||||
| Interest Income | 668.5M | 514.6M | 547.8M | 507.7M | 135.0M |
| Interest Expense | 2.4B | 1.6B | 526.6M | 648.8M | 652.0M |
| Net Interest Income | (1.7B) | (1.1B) | 21.2M | (141.0M) | (517.6M) |
| Other Non-Op Income/Expense | 774.7M | (318.6M) | (486.1M) | 6.2B | 681.2M |
| Non-Operating Income (excl Interest) | (751.4M) | — | (40.5M) | (6.8B) | (1.3B) |
| EBT (Pre-Tax Income) | 24.4B | 14.7B | 8.6B | 12.7B | 1.4B |
| Income Tax Expense | 1.5B | (376.8M) | 266.3M | (1.3B) | 296.6M |
| Bottom Line | |||||
| Net Income | 20.5B | 13.2B | 8.1B | 18.6B | 1.1B |
| Earnings from Cont. Ops | 22.9B | 15.0B | 8.3B | 14.0B | 3.1B |
| Earnings from Discont. Ops | — | — | — | 4.9B | — |
| Bottom Line Net Income | 20.5B | 13.2B | 8.1B | 18.6B | 2.7B |
| Per Share | |||||
| Basic EPS | ₩622 | ₩400 | ₩243 | ₩567 | ₩32 |
| Diluted EPS | ₩622 | ₩400 | ₩243 | ₩558 | ₩32 |
| Revenue Per Share | ₩5,805 | ₩4,653 | ₩3,804 | ₩3,730 | ₩4,347 |
| Shares | |||||
| Basic Shares Outstanding | 32.9M | 32.9M | 33.1M | 32.9M | 34.0M |
| Diluted Shares Outstanding | 32.9M | 32.9M | 33.1M | 33.4M | 34.0M |
| Profitability Metrics | |||||
| EBITDA | 30.6B | 20.9B | 15.1B | 20.0B | 9.5B |
| D&A | 7.0B | 5.9B | 6.0B | 6.7B | 6.8B |
| EBIT | 23.6B | 15.0B | 9.1B | 13.4B | 4.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026