003670.KS
Posco Future M Co., Ltd.
KSC · Basic Materials · Construction Materials · KR
KRW 183,800.00
+4.43%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2869.3B | 2938.7B | 3699.9B | 4759.9B | 3301.9B |
| Cost of Revenue | 2586.3B | 2697.1B | 3464.0B | 4502.6B | 2967.2B |
| Gross Profit | 283.0B | 241.6B | 235.9B | 257.2B | 334.8B |
| Operating Expenses | |||||
| R&D Expense | 31.3B | 35.4B | 40.9B | 39.8B | 38.7B |
| SG&A Expense | 117.7B | 82.4B | 78.4B | 76.6B | 55.1B |
| General & Admin Expense | 17.7B | 19.8B | 12.3B | 12.1B | 9.0B |
| Selling & Marketing Expense | 66.2B | 62.7B | 66.0B | 64.5B | 46.0B |
| Other Expenses | 94.4B | 103.3B | 115.9B | 104.9B | 75.1B |
| Total Operating Expenses | 234.0B | 221.2B | 235.2B | 221.3B | 168.9B |
| Cost and Expenses | 2820.1B | 2905.9B | 3699.2B | 4724.0B | 3136.0B |
| Operating Income (EBIT) | 49.2B | 20.4B | 721.2M | 35.9B | 165.9B |
| Non-Operating | |||||
| Interest Income | 23.6B | 19.1B | 21.4B | 16.2B | 20.0B |
| Interest Expense | 75.1B | 60.5B | 70.8B | 50.5B | 11.6B |
| Net Interest Income | (51.5B) | (41.4B) | (49.4B) | (34.3B) | 8.4B |
| Other Non-Op Income/Expense | (44.5B) | (42.7B) | (432.6B) | (52.0B) | (31.9B) |
| Non-Operating Income (excl Interest) | 13.5B | (17.8B) | 266.6B | 1.4B | 20.4B |
| EBT (Pre-Tax Income) | 8.5B | (9.9B) | (431.9B) | (16.1B) | 133.9B |
| Income Tax Expense | (45.5B) | (46.4B) | (200.6B) | (20.5B) | 12.0B |
| Bottom Line | |||||
| Net Income | 44.6B | 32.3B | (212.3B) | 28.7B | 118.3B |
| Earnings from Cont. Ops | 54.1B | 36.5B | (231.3B) | 4.4B | 121.9B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 20.4B | 32.3B | (212.3B) | 28.7B | 118.3B |
| Per Share | |||||
| Basic EPS | ₩168 | ₩51 | (₩2,743) | ₩362 | ₩1,488 |
| Diluted EPS | ₩168 | ₩51 | (₩2,743) | ₩362 | ₩1,488 |
| Revenue Per Share | ₩30,273 | ₩28,785 | ₩47,784 | ₩61,484 | ₩42,645 |
| Shares | |||||
| Basic Shares Outstanding | 94.8M | 102.1M | 77.4M | 77.4M | 77.4M |
| Diluted Shares Outstanding | 94.8M | 102.1M | 77.4M | 77.4M | 77.4M |
| Profitability Metrics | |||||
| EBITDA | 143.0B | 223.3B | (81.8B) | 172.0B | 217.0B |
| D&A | 211.8B | 202.9B | 184.1B | 137.6B | 92.3B |
| EBIT | (68.8B) | 20.4B | (265.9B) | 34.4B | 124.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026