003470.KS
Yuanta Securities Korea Co., Ltd.
KSC · Financial Services · Financial - Capital Markets · KR
KRW 4,700.00
+0.53%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1366.1B | 898.3B | 907.3B | 854.2B | 650.0B |
| Cost of Revenue | 170.1B | 142.6B | 310.9B | 272.3B | 165.9B |
| Gross Profit | 1196.0B | 755.7B | 596.4B | 581.9B | 484.1B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 76.9B | 94.2B | 80.0B | 69.0B | 71.2B |
| General & Admin Expense | 37.3B | 43.2B | 38.2B | 36.3B | 33.0B |
| Selling & Marketing Expense | 39.6B | 51.0B | 41.9B | 32.7B | 38.2B |
| Other Expenses | 703.0B | 317.0B | 420.4B | 421.9B | 349.7B |
| Total Operating Expenses | 779.9B | 411.2B | 500.4B | 490.8B | 420.9B |
| Cost and Expenses | 984.8B | 553.8B | 811.3B | 763.2B | 586.8B |
| Operating Income (EBIT) | 402.7B | 344.6B | 95.9B | 91.1B | 63.2B |
| Non-Operating | |||||
| Interest Income | 505.4B | 482.5B | 473.7B | 411.3B | 278.2B |
| Interest Expense | 243.8B | 241.7B | 310.9B | 272.3B | 165.9B |
| Net Interest Income | 261.6B | 240.8B | 162.8B | 139.0B | 112.3B |
| Other Non-Op Income/Expense | (158.2B) | (227.4B) | — | — | — |
| Non-Operating Income (excl Interest) | (23.0B) | (14.3B) | — | — | — |
| EBT (Pre-Tax Income) | 244.5B | 117.1B | 95.9B | 91.1B | 63.2B |
| Income Tax Expense | 51.7B | 21.5B | 22.9B | 26.7B | 18.1B |
| Bottom Line | |||||
| Net Income | 192.8B | 95.6B | 73.0B | 64.4B | 45.1B |
| Earnings from Cont. Ops | 192.8B | 95.6B | 73.0B | 64.4B | 45.1B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 192.8B | 95.6B | 73.0B | 64.4B | 45.1B |
| Per Share | |||||
| Basic EPS | ₩939 | ₩466 | ₩355 | ₩314 | ₩219 |
| Diluted EPS | ₩939 | ₩466 | ₩355 | ₩314 | ₩219 |
| Revenue Per Share | ₩6,648 | ₩4,379 | ₩4,415 | ₩4,157 | ₩3,163 |
| Shares | |||||
| Basic Shares Outstanding | 205.5M | 205.1M | 205.5M | 205.5M | 205.5M |
| Diluted Shares Outstanding | 205.5M | 205.1M | 205.5M | 205.5M | 205.5M |
| Profitability Metrics | |||||
| EBITDA | 516.7B | 393.5B | 129.7B | 121.8B | 90.6B |
| D&A | 35.5B | 34.6B | 33.8B | 30.7B | 27.4B |
| EBIT | 481.2B | 358.8B | 95.9B | 91.1B | 63.2B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026