003380.KQ
Harim Holdings Co., Ltd.
KOE · Consumer Defensive · Packaged Foods · KR
KRW 10,890.00
+1.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14346.0B | 13214.9B | 12273.0B | 12062.4B | 13775.3B |
| Cost of Revenue | 11959.3B | 10951.6B | 10083.0B | 10084.0B | 11581.7B |
| Gross Profit | 2386.6B | 2263.3B | 2190.0B | 1978.4B | 2193.6B |
| Operating Expenses | |||||
| R&D Expense | 8.4B | 10.5B | 10.3B | 5.9B | 4.9B |
| SG&A Expense | 989.9B | 955.9B | 946.6B | 1337.6B | 875.5B |
| General & Admin Expense | (161.2B) | 178.6B | 154.4B | 140.7B | 105.3B |
| Selling & Marketing Expense | 777.4B | 777.4B | 792.2B | 812.8B | 770.2B |
| Other Expenses | 421.6B | 415.9B | 477.9B | (5.9B) | 337.5B |
| Total Operating Expenses | 1419.9B | 1382.3B | 1424.5B | 1337.6B | 1217.9B |
| Cost and Expenses | 13372.9B | 12327.6B | 11507.5B | 11494.8B | 12835.3B |
| Operating Income (EBIT) | 966.8B | 881.0B | 765.5B | 567.5B | 940.0B |
| Non-Operating | |||||
| Interest Income | 61.8B | 65.7B | 69.4B | 68.0B | 44.5B |
| Interest Expense | 426.2B | 432.9B | 374.9B | 344.7B | 222.9B |
| Net Interest Income | (364.4B) | (367.1B) | (305.5B) | (276.7B) | (178.4B) |
| Other Non-Op Income/Expense | (488.8B) | (278.2B) | (593.4B) | (339.7B) | (325.3B) |
| Non-Operating Income (excl Interest) | — | — | 218.5B | 374.1M | 117.9B |
| EBT (Pre-Tax Income) | 478.7B | 605.0B | 172.0B | 227.8B | 616.0B |
| Income Tax Expense | 63.9B | 89.5B | (2.8B) | 49.5B | 47.0B |
| Bottom Line | |||||
| Net Income | 167.4B | 229.7B | 26.4B | 37.1B | 244.0B |
| Earnings from Cont. Ops | 414.8B | 515.5B | 174.8B | 178.3B | 569.0B |
| Earnings from Discont. Ops | — | — | — | (228.0K) | — |
| Bottom Line Net Income | 167.4B | 229.7B | 26.4B | 37.1B | 244.9B |
| Per Share | |||||
| Basic EPS | ₩1,678 | ₩2,360 | ₩271 | ₩384 | ₩2,736 |
| Diluted EPS | ₩1,678 | ₩2,360 | ₩271 | ₩384 | ₩2,678 |
| Revenue Per Share | ₩139,457 | ₩117,984 | ₩126,186 | ₩125,144 | ₩154,482 |
| Shares | |||||
| Basic Shares Outstanding | 102.9M | 112.0M | 97.3M | 96.4M | 89.2M |
| Diluted Shares Outstanding | 102.9M | 112.0M | 97.3M | 96.4M | 91.4M |
| Profitability Metrics | |||||
| EBITDA | 1672.4B | 1596.9B | 1200.0B | 1241.2B | 1668.8B |
| D&A | 741.1B | 715.9B | 653.0B | 674.1B | 846.6B |
| EBIT | 973.1B | 881.0B | 546.9B | 567.2B | 822.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026