Samyang Foods Co., Ltd. (003230.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	2754.4B	2351.8B	1728.0B	1192.9B	909.0B
Cost of Revenue	1556.4B	1322.6B	1004.8B	776.2B	657.8B
Gross Profit	1198.0B	1029.2B	723.2B	416.7B	251.2B
Operating Expenses
R&D Expense	15.3B	12.8B	7.9B	5.8B	2.6B
SG&A Expense	476.7B	331.2B	264.5B	158.5B	88.4B
General & Admin Expense	31.3B	60.5B	28.8B	17.5B	10.4B
Selling & Marketing Expense	142.2B	270.7B	235.8B	141.0B	78.0B
Other Expenses	82.7B	161.2B	114.1B	110.7B	69.8B
Total Operating Expenses	574.7B	505.2B	378.6B	269.2B	160.8B
Cost and Expenses	2131.2B	1827.8B	1383.4B	1045.7B	818.7B
Operating Income (EBIT)	623.2B	523.9B	344.6B	147.5B	90.4B
Non-Operating
Interest Income	12.2B	8.0B	9.8B	5.4B	2.1B
Interest Expense	24.4B	15.1B	14.4B	12.2B	4.8B
Net Interest Income	(12.2B)	(7.1B)	(4.6B)	(6.9B)	(2.7B)
Other Non-Op Income/Expense	37.0B	(7.4B)	6.9B	8.8B	11.6B
Non-Operating Income (excl Interest)	(7.8B)	—	(21.5B)	(21.0B)	(16.4B)
EBT (Pre-Tax Income)	660.2B	516.5B	351.4B	156.3B	102.0B
Income Tax Expense	172.8B	128.9B	80.4B	29.7B	21.7B
Bottom Line
Net Income	487.6B	387.6B	272.0B	126.3B	79.8B
Earnings from Cont. Ops	487.7B	387.6B	271.0B	126.6B	80.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	487.6B	387.6B	272.0B	126.3B	79.8B
Per Share
Basic EPS	₩64,942	₩52,156	₩36,464	₩16,929	₩10,664
Diluted EPS	₩64,942	₩52,156	₩36,464	₩16,929	₩10,664
Revenue Per Share	₩365,646	₩315,337	₩231,700	₩159,951	₩121,496
Shares
Basic Shares Outstanding	7.5M	7.5M	7.5M	7.5M	7.5M
Diluted Shares Outstanding	7.5M	7.5M	7.5M	7.5M	7.5M
Profitability Metrics
EBITDA	700.3B	587.8B	411.9B	200.7B	131.6B
D&A	76.9B	63.7B	46.0B	32.2B	24.9B
EBIT	623.2B	523.9B	366.1B	168.5B	106.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026