SeAH Steel Holdings Corporation (003030.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	3950.5B	3759.6B	3675.1B	3913.3B	3953.8B
Cost of Revenue	3643.9B	3292.6B	3200.5B	3093.9B	3146.0B
Gross Profit	306.5B	467.0B	474.6B	819.4B	807.8B
Operating Expenses
R&D Expense	3.4B	—	4.4B	—	1.7B
SG&A Expense	183.1B	138.8B	127.2B	112.3B	133.6B
General & Admin Expense	25.6B	36.5B	27.2B	21.3B	55.3B
Selling & Marketing Expense	76.6B	102.2B	100.1B	90.9B	78.3B
Other Expenses	89.2B	122.1B	131.3B	116.8B	107.1B
Total Operating Expenses	274.7B	260.9B	263.0B	206.0B	240.7B
Cost and Expenses	3918.9B	3553.7B	3463.5B	3299.9B	3386.7B
Operating Income (EBIT)	31.6B	205.8B	211.6B	613.5B	567.2B
Non-Operating
Interest Income	18.2B	21.6B	28.8B	22.2B	10.0B
Interest Expense	48.2B	40.2B	32.6B	38.5B	24.6B
Net Interest Income	(30.0B)	(18.6B)	(3.7B)	(16.4B)	(14.6B)
Other Non-Op Income/Expense	71.9M	(18.0B)	12.6B	(52.3B)	(35.7B)
Non-Operating Income (excl Interest)	(15.9B)	—	(45.2B)	13.8B	10.3B
EBT (Pre-Tax Income)	31.7B	187.8B	224.2B	561.1B	531.5B
Income Tax Expense	105.5B	90.0B	107.2B	151.5B	155.2B
Bottom Line
Net Income	(117.3B)	63.3B	42.8B	283.6B	376.3B
Earnings from Cont. Ops	(73.8B)	97.8B	117.0B	409.7B	376.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	(117.3B)	63.3B	42.8B	283.6B	278.4B
Per Share
Basic EPS	(₩28,830)	₩15,656	₩10,587	₩70,197	₩93,124
Diluted EPS	(₩28,830)	₩15,656	₩10,587	₩70,197	₩93,124
Revenue Per Share	₩973,508	₩907,671	₩909,675	₩968,539	₩978,560
Shares
Basic Shares Outstanding	4.1M	4.1M	4.0M	4.0M	4.0M
Diluted Shares Outstanding	4.1M	4.1M	4.0M	4.0M	4.0M
Profitability Metrics
EBITDA	136.7B	283.4B	321.1B	664.1B	616.2B
D&A	94.1B	77.3B	65.5B	64.3B	59.4B
EBIT	42.6B	205.8B	256.8B	599.7B	556.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026