同兴科技 (003027.SZ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	642.7M	723.7M	724.3M	775.2M	938.3M
Cost of Revenue	465.3M	536.7M	579.3M	603.2M	642.5M
Gross Profit	177.3M	187.0M	145.0M	172.0M	295.7M
Operating Expenses
R&D Expense	42.9M	45.7M	50.8M	62.1M	56.3M
SG&A Expense	—	—	—	—	—
General & Admin Expense	58.1M	57.8M	48.6M	45.7M	51.5M
Selling & Marketing Expense	21.9M	21.6M	21.1M	13.8M	24.0M
Other Expenses	—	—	—	—	—
Total Operating Expenses	108.2M	106.9M	109.3M	130.9M	129.4M
Cost and Expenses	573.6M	643.6M	688.6M	734.2M	771.9M
Operating Income (EBIT)	86.3M	91.2M	34.7M	26.1M	146.2M
Non-Operating
Interest Income	—	—	—	—	—
Interest Expense	—	—	—	—	—
Net Interest Income	—	—	—	—	—
Other Non-Op Income/Expense	—	—	—	—	—
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	86.7M	90.5M	45.6M	27.7M	153.4M
Income Tax Expense	9.5M	10.2M	2.5M	(1.0M)	20.5M
Bottom Line
Net Income	70.7M	74.0M	39.0M	25.5M	119.9M
Earnings from Cont. Ops	77.2M	80.3M	43.1M	28.8M	133.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	70.7M	74.0M	39.0M	25.5M	119.9M
Per Share
Basic EPS	CN¥0.54	CN¥0.57	CN¥0.48	CN¥0.19	CN¥0.92
Diluted EPS	CN¥0.54	CN¥0.56	CN¥0.30	CN¥0.19	CN¥0.90
Revenue Per Share	CN¥4.96	CN¥5.58	CN¥8.91	CN¥5.77	CN¥7.20
Shares
Basic Shares Outstanding	129.7M	129.8M	81.3M	134.4M	130.3M
Diluted Shares Outstanding	129.7M	129.8M	81.3M	134.4M	130.3M
Profitability Metrics
EBITDA	—	141.9M	80.7M	64.3M	165.1M
D&A	—	50.7M	46.0M	38.2M	18.9M
EBIT	—	—	—	—	—

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026