002985.SZ
Beijing Beimo High-Tech Frictional Material Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 25.13
−0.32%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 920.3M | 918.0M | 537.9M | 954.0M | 997.9M |
| Cost of Revenue | 477.4M | 476.8M | 253.7M | 390.0M | 327.3M |
| Gross Profit | 442.8M | 441.2M | 284.2M | 564.0M | 670.6M |
| Operating Expenses | |||||
| R&D Expense | 74.3M | 76.5M | 57.6M | 85.7M | 79.1M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 64.2M | 63.2M | 62.2M | 77.2M | 71.5M |
| Selling & Marketing Expense | 33.5M | 37.6M | 29.3M | 35.1M | 40.8M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 181.4M | 187.3M | 159.7M | 196.0M | 189.5M |
| Cost and Expenses | 658.8M | 664.0M | 413.4M | 586.0M | 516.8M |
| Operating Income (EBIT) | 253.2M | 240.0M | 16.4M | 292.3M | 470.1M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 254.4M | 240.0M | 19.6M | 291.9M | 461.2M |
| Income Tax Expense | 30.8M | 31.0M | (306.4K) | 36.1M | 62.9M |
| Bottom Line | |||||
| Net Income | 213.5M | 200.0M | 16.2M | 217.4M | 314.9M |
| Earnings from Cont. Ops | 223.6M | 209.0M | 19.9M | 255.9M | 398.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 213.5M | 200.0M | 16.2M | 217.4M | 314.9M |
| Per Share | |||||
| Basic EPS | CN¥0.64 | CN¥0.60 | CN¥0.05 | CN¥0.66 | CN¥0.95 |
| Diluted EPS | CN¥0.64 | CN¥0.60 | CN¥0.05 | CN¥0.66 | CN¥0.95 |
| Revenue Per Share | CN¥2.74 | CN¥2.75 | CN¥1.66 | CN¥2.90 | CN¥3.01 |
| Shares | |||||
| Basic Shares Outstanding | 336.2M | 333.4M | 323.1M | 329.4M | 331.4M |
| Diluted Shares Outstanding | 336.2M | 333.4M | 323.1M | 329.4M | 331.4M |
| Profitability Metrics | |||||
| EBITDA | — | 309.3M | 81.8M | 371.4M | 518.1M |
| D&A | — | 69.3M | 65.4M | 79.2M | 47.9M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026