002983.SZ
芯瑞达
SZSE · Technology · C 制造业 · CN
CNY 19.12
−2.15%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 956.5M | 988.9M | 1.2B | 1.2B | 954.3M |
| Cost of Revenue | 737.9M | 754.8M | 941.2M | 919.4M | 765.2M |
| Gross Profit | 218.6M | 234.2M | 242.2M | 256.7M | 189.0M |
| Operating Expenses | |||||
| R&D Expense | 51.9M | 51.4M | 49.3M | 45.0M | 44.7M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 45.5M | 43.0M | 39.7M | 34.9M | 27.1M |
| Selling & Marketing Expense | 10.0M | 8.5M | 7.4M | 11.5M | 11.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 118.1M | 112.4M | 104.7M | 91.8M | 77.2M |
| Cost and Expenses | 855.9M | 867.2M | 1.0B | 1.0B | 842.4M |
| Operating Income (EBIT) | 116.1M | 135.9M | 133.8M | 190.0M | 117.9M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 116.9M | 136.6M | 134.4M | 189.5M | 117.6M |
| Income Tax Expense | 13.6M | 14.0M | 15.3M | 22.9M | 11.7M |
| Bottom Line | |||||
| Net Income | 109.9M | 125.4M | 118.4M | 166.4M | 105.9M |
| Earnings from Cont. Ops | 103.2M | 122.6M | 119.0M | 166.6M | 105.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 109.9M | 125.4M | 118.4M | 166.4M | 105.9M |
| Per Share | |||||
| Basic EPS | CN¥0.50 | CN¥0.56 | CN¥0.58 | CN¥0.90 | CN¥0.58 |
| Diluted EPS | CN¥0.50 | CN¥0.56 | CN¥0.58 | CN¥0.90 | CN¥0.58 |
| Revenue Per Share | CN¥4.40 | CN¥4.42 | CN¥5.80 | CN¥6.36 | CN¥5.22 |
| Shares | |||||
| Basic Shares Outstanding | 217.6M | 224.0M | 204.2M | 184.9M | 182.6M |
| Diluted Shares Outstanding | 217.6M | 224.0M | 204.2M | 184.9M | 182.6M |
| Profitability Metrics | |||||
| EBITDA | — | 180.5M | 166.1M | 216.5M | 141.6M |
| D&A | — | 44.7M | 32.3M | 26.6M | 23.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026