002947.SZ
恒铭达
SZSE · Technology · C 制造业 · CN
CNY 54.19
−5.26%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.9B | 2.9B | 2.5B | 1.8B | 1.5B |
| Cost of Revenue | 2.0B | 1.9B | 1.7B | 1.3B | 1.1B |
| Gross Profit | 966.5M | 913.8M | 807.3M | 552.9M | 480.0M |
| Operating Expenses | |||||
| R&D Expense | 136.1M | 130.8M | 112.6M | 85.5M | 71.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 91.5M | 95.8M | 98.1M | 98.0M | 126.8M |
| Selling & Marketing Expense | 48.0M | 50.3M | 52.8M | 42.1M | 45.5M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 319.1M | 297.8M | 220.7M | 227.8M | 218.7M |
| Cost and Expenses | 2.3B | 2.2B | 1.9B | 1.5B | 1.3B |
| Operating Income (EBIT) | 655.9M | 612.1M | 523.9M | 323.6M | 232.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 654.1M | 610.1M | 523.3M | 319.9M | 229.7M |
| Income Tax Expense | 77.4M | 76.5M | 67.5M | 38.2M | 36.7M |
| Bottom Line | |||||
| Net Income | 575.1M | 531.9M | 456.9M | 281.4M | 193.4M |
| Earnings from Cont. Ops | 576.7M | 533.6M | 455.8M | 281.6M | 193.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 575.1M | 531.9M | 456.9M | 281.4M | 193.4M |
| Per Share | |||||
| Basic EPS | CN¥2.26 | CN¥2.08 | CN¥1.91 | CN¥1.23 | CN¥0.84 |
| Diluted EPS | CN¥2.26 | CN¥2.08 | CN¥1.91 | CN¥1.23 | CN¥0.84 |
| Revenue Per Share | CN¥11.39 | CN¥11.17 | CN¥10.39 | CN¥7.95 | CN¥6.72 |
| Shares | |||||
| Basic Shares Outstanding | 256.6M | 255.7M | 239.2M | 228.8M | 230.2M |
| Diluted Shares Outstanding | 256.6M | 255.7M | 239.2M | 228.8M | 230.2M |
| Profitability Metrics | |||||
| EBITDA | — | 682.7M | 582.4M | 367.2M | 281.5M |
| D&A | — | 70.5M | 58.4M | 43.6M | 49.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026