002917.SZ
金奥博
SZSE · Basic Materials · C 制造业 · CN
CNY 10.16
−0.97%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.8B | 1.8B | 1.6B | 1.5B | 1.2B |
| Cost of Revenue | 1.1B | 1.1B | 1.1B | 1.0B | 872.0M |
| Gross Profit | 653.3M | 644.3M | 554.5M | 485.7M | 321.0M |
| Operating Expenses | |||||
| R&D Expense | 110.8M | 110.0M | 94.2M | 79.4M | 76.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 195.9M | 192.7M | 184.1M | 172.1M | 164.4M |
| Selling & Marketing Expense | 94.9M | 93.0M | 96.9M | 77.3M | 44.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 424.3M | 417.9M | 399.0M | 353.1M | 316.1M |
| Cost and Expenses | 1.5B | 1.5B | 1.5B | 1.4B | 1.2B |
| Operating Income (EBIT) | 253.7M | 248.0M | 165.8M | 116.6M | (20.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 250.5M | 244.9M | 165.9M | 116.7M | (19.6M) |
| Income Tax Expense | 32.9M | 30.8M | 12.8M | 9.9M | 628.8K |
| Bottom Line | |||||
| Net Income | 177.2M | 174.6M | 124.1M | 101.7M | 25.3M |
| Earnings from Cont. Ops | 217.6M | 214.1M | 153.1M | 106.8M | (20.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 177.2M | 174.6M | 124.1M | 101.7M | 25.3M |
| Per Share | |||||
| Basic EPS | CN¥0.52 | CN¥0.51 | CN¥0.36 | CN¥0.29 | CN¥0.07 |
| Diluted EPS | CN¥0.52 | CN¥0.51 | CN¥0.36 | CN¥0.29 | CN¥0.07 |
| Revenue Per Share | CN¥5.17 | CN¥5.17 | CN¥4.76 | CN¥4.36 | CN¥3.50 |
| Shares | |||||
| Basic Shares Outstanding | 342.3M | 342.2M | 343.0M | 345.8M | 341.3M |
| Diluted Shares Outstanding | 342.3M | 342.2M | 343.0M | 345.8M | 341.3M |
| Profitability Metrics | |||||
| EBITDA | — | 328.2M | 239.3M | 193.3M | 56.3M |
| D&A | — | 80.2M | 73.6M | 76.7M | 76.3M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026