002880.KS
Dayou A-Tech Co.,Ltd
KSC · Consumer Cyclical · Auto - Parts · KR
KRW 753.00
−4.08%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 775.3B | 633.4B | 564.9B | 566.9B | 1404.0B |
| Cost of Revenue | 715.0B | 576.5B | 498.2B | 499.8B | 1202.4B |
| Gross Profit | 60.3B | 56.9B | 66.7B | 67.1B | 201.5B |
| Operating Expenses | |||||
| R&D Expense | 6.6B | 7.3B | 6.4B | 5.4B | 5.0B |
| SG&A Expense | 12.6B | 7.6B | 5.4B | 6.1B | 233.6B |
| General & Admin Expense | 1.1B | 1.3B | 1.5B | 1.3B | 233.6B |
| Selling & Marketing Expense | 4.4B | 6.3B | 4.0B | 4.8B | 4.7B |
| Other Expenses | 4.2B | 16.4B | 17.4B | (1.8B) | (5.0B) |
| Total Operating Expenses | 23.4B | 31.2B | 29.3B | 98.2B | 233.6B |
| Cost and Expenses | 738.6B | 607.7B | 527.4B | 598.0B | 1202.4B |
| Operating Income (EBIT) | 37.0B | 25.7B | 37.5B | (31.1B) | (32.0B) |
| Non-Operating | |||||
| Interest Income | 766.6M | 1.4B | 2.0B | 5.1B | 6.2B |
| Interest Expense | 9.0B | 9.4B | 9.6B | 12.6B | 39.4B |
| Net Interest Income | (8.3B) | (8.0B) | (7.6B) | (7.5B) | 5.8B |
| Other Non-Op Income/Expense | (23.4B) | (26.2B) | (24.6B) | (48.6B) | (49.2B) |
| Non-Operating Income (excl Interest) | 2.4B | — | 17.5B | 36.1B | 38.6B |
| EBT (Pre-Tax Income) | 13.5B | (460.5M) | 12.8B | (79.7B) | (101.9B) |
| Income Tax Expense | 393.8M | 191.1M | 5.6B | (14.1B) | (14.9B) |
| Bottom Line | |||||
| Net Income | 13.1B | (634.8M) | 5.2B | (102.7B) | (87.0B) |
| Earnings from Cont. Ops | 13.1B | (651.6M) | 4.8B | (65.6B) | 765.2M |
| Earnings from Discont. Ops | — | — | — | (129.6B) | (58.1B) |
| Bottom Line Net Income | 13.2B | (634.8M) | 5.2B | (102.7B) | (56.5B) |
| Per Share | |||||
| Basic EPS | ₩281 | (₩14) | ₩111 | (₩2,648) | (₩2,266) |
| Diluted EPS | ₩222 | (₩14) | ₩106 | (₩2,648) | (₩2,266) |
| Revenue Per Share | ₩16,580 | ₩13,542 | ₩12,088 | ₩14,613 | ₩36,583 |
| Shares | |||||
| Basic Shares Outstanding | 46.8M | 46.8M | 46.7M | 38.8M | 38.4M |
| Diluted Shares Outstanding | 55.2M | 46.8M | 51.6M | 38.8M | 38.4M |
| Profitability Metrics | |||||
| EBITDA | 37.3B | 36.1B | 32.7B | (36.7B) | 7.9B |
| D&A | 9.7B | 10.3B | 10.3B | 30.4B | 8.3B |
| EBIT | 27.6B | 25.7B | 22.4B | (67.2B) | (452.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026