002828.SZ
Beiken Energy Group Co., Ltd.
SZSE · Energy · B 采矿业 · CN
CNY 12.26
+1.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 952.2M | 978.1M | 951.4M | 981.0M | 669.1M |
| Cost of Revenue | 799.9M | 790.1M | 741.4M | 800.8M | 686.0M |
| Gross Profit | 152.3M | 188.0M | 210.0M | 180.3M | (16.9M) |
| Operating Expenses | |||||
| R&D Expense | 32.6M | 29.0M | 35.9M | 24.3M | 34.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 74.4M | 76.6M | 93.9M | 86.4M | 79.5M |
| Selling & Marketing Expense | 8.1M | 7.9M | 7.6M | 9.7M | 4.7M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 175.2M | 135.0M | 155.1M | 143.5M | 143.1M |
| Cost and Expenses | 975.1M | 925.1M | 896.5M | 944.3M | 829.1M |
| Operating Income (EBIT) | (34.7M) | 44.2M | 8.4M | 48.2M | (294.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (37.7M) | 42.0M | 7.8M | 48.0M | (327.8M) |
| Income Tax Expense | 20.1M | 21.6M | 4.1M | 445.3K | 3.3M |
| Bottom Line | |||||
| Net Income | (56.2M) | 22.1M | 4.3M | 43.2M | (318.7M) |
| Earnings from Cont. Ops | (57.9M) | 20.4M | 3.7M | 47.6M | (331.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (56.2M) | 22.1M | 4.3M | 43.2M | (318.7M) |
| Per Share | |||||
| Basic EPS | (CN¥0.28) | CN¥0.11 | CN¥0.02 | CN¥0.21 | (CN¥1.59) |
| Diluted EPS | (CN¥0.28) | CN¥0.11 | CN¥0.02 | CN¥0.21 | (CN¥1.59) |
| Revenue Per Share | CN¥4.73 | CN¥4.87 | CN¥4.40 | CN¥4.77 | CN¥3.34 |
| Shares | |||||
| Basic Shares Outstanding | 201.2M | 201.0M | 216.1M | 205.7M | 200.4M |
| Diluted Shares Outstanding | 201.2M | 201.0M | 216.1M | 205.7M | 200.4M |
| Profitability Metrics | |||||
| EBITDA | — | 118.6M | 100.3M | 165.3M | (160.9M) |
| D&A | — | 74.4M | 91.9M | 117.1M | 133.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026