002765.SZ
Landai Technology Group Corp., Ltd.
SZSE · Consumer Cyclical · C 制造业 · CN
CNY 6.89
−2.27%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 3.9B | 3.5B | 2.8B | 2.9B |
| Cost of Revenue | 3.2B | 3.2B | 3.0B | 2.5B | 2.4B |
| Gross Profit | 615.5M | 637.5M | 488.1M | 330.3M | 507.7M |
| Operating Expenses | |||||
| R&D Expense | 183.3M | 177.6M | 144.3M | 130.3M | 131.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 124.3M | 126.4M | 102.8M | 103.4M | 117.8M |
| Selling & Marketing Expense | 59.1M | 58.0M | 48.9M | 50.1M | 44.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 422.3M | 409.0M | 324.2M | 308.3M | 292.5M |
| Cost and Expenses | 3.6B | 3.6B | 3.4B | 2.8B | 2.7B |
| Operating Income (EBIT) | 154.9M | 194.5M | 137.8M | (387.2M) | 228.3M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 153.1M | 192.9M | 133.5M | (383.4M) | 223.9M |
| Income Tax Expense | 457.0K | 6.0M | 8.1M | (12.3M) | 28.7M |
| Bottom Line | |||||
| Net Income | 151.7M | 184.8M | 124.3M | (365.1M) | 184.7M |
| Earnings from Cont. Ops | 152.7M | 186.9M | 125.3M | (371.0M) | 195.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 151.7M | 184.8M | 124.3M | (365.1M) | 184.7M |
| Per Share | |||||
| Basic EPS | CN¥0.23 | CN¥0.28 | CN¥0.19 | (CN¥0.57) | CN¥0.32 |
| Diluted EPS | CN¥0.23 | CN¥0.28 | CN¥0.19 | (CN¥0.57) | CN¥0.32 |
| Revenue Per Share | CN¥5.95 | CN¥5.84 | CN¥5.41 | CN¥4.38 | CN¥4.98 |
| Shares | |||||
| Basic Shares Outstanding | 635.0M | 660.0M | 654.1M | 640.5M | 577.3M |
| Diluted Shares Outstanding | 635.0M | 660.0M | 654.1M | 640.5M | 577.3M |
| Profitability Metrics | |||||
| EBITDA | — | 503.5M | 406.0M | (187.1M) | 399.4M |
| D&A | — | 309.0M | 268.2M | 200.0M | 171.1M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026