002700.KS
Shinil Electronics Co.,Ltd
KSC · Consumer Cyclical · Furnishings, Fixtures & Appliances · KR
KRW 992.00
−0.20%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 205.4B | 194.4B | 178.3B | 184.3B | 202.7B |
| Cost of Revenue | 157.4B | 151.0B | 137.2B | 141.7B | 160.2B |
| Gross Profit | 47.7B | 43.0B | 41.1B | 42.6B | 42.6B |
| Operating Expenses | |||||
| R&D Expense | 222.0M | — | 603.0M | — | — |
| SG&A Expense | 26.9B | 24.0B | 22.2B | 23.6B | 26.1B |
| General & Admin Expense | 2.3B | 2.9B | 2.5B | 2.7B | 2.5B |
| Selling & Marketing Expense | 13.7B | 21.1B | 19.7B | 20.9B | 23.6B |
| Other Expenses | 11.4B | 13.7B | 14.2B | 17.0B | 13.6B |
| Total Operating Expenses | 38.5B | 37.8B | 37.1B | 40.6B | 39.7B |
| Cost and Expenses | 196.2B | 189.1B | 174.3B | 182.3B | 199.9B |
| Operating Income (EBIT) | 9.2B | 5.2B | 4.0B | 2.0B | 2.8B |
| Non-Operating | |||||
| Interest Income | 849.1M | 886.5M | 897.6M | 631.7M | 489.4M |
| Interest Expense | 1.4B | 1.6B | 1.6B | 1.9B | 1.1B |
| Net Interest Income | (580.2M) | (700.9M) | (674.8M) | (1.3B) | (590.9M) |
| Other Non-Op Income/Expense | (2.1B) | 668.7M | (2.1B) | (312.0M) | (1.1B) |
| Non-Operating Income (excl Interest) | 68.9M | — | 517.7M | (1.6B) | 11.5M |
| EBT (Pre-Tax Income) | 7.1B | 5.9B | 1.9B | 1.7B | 1.7B |
| Income Tax Expense | 1.5B | 1.7B | 508.0M | 641.2M | 695.4M |
| Bottom Line | |||||
| Net Income | 5.7B | 4.2B | 1.4B | 1.1B | 1.0B |
| Earnings from Cont. Ops | 5.7B | 4.2B | 1.4B | 1.1B | 1.0B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 5.7B | 4.2B | 1.4B | 1.1B | 1.0B |
| Per Share | |||||
| Basic EPS | ₩83 | ₩61 | ₩20 | ₩15 | ₩15 |
| Diluted EPS | ₩83 | ₩61 | ₩20 | ₩15 | ₩15 |
| Revenue Per Share | ₩3,017 | ₩2,736 | ₩2,541 | ₩2,616 | ₩2,884 |
| Shares | |||||
| Basic Shares Outstanding | 68.1M | 71.0M | 70.2M | 70.5M | 70.3M |
| Diluted Shares Outstanding | 68.1M | 71.0M | 70.2M | 70.5M | 70.3M |
| Profitability Metrics | |||||
| EBITDA | 10.7B | 6.9B | 5.1B | 5.2B | 4.2B |
| D&A | 1.6B | 1.6B | 1.5B | 1.6B | 1.4B |
| EBIT | 9.0B | 5.2B | 3.5B | 3.6B | 2.8B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026