002584.SZ
西陇科学
SZSE · Basic Materials · C 制造业 · CN
CNY 8.09
+0.50%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.4B | 7.3B | 7.8B | 7.1B | 6.2B |
| Cost of Revenue | 6.9B | 6.8B | 7.3B | 6.6B | 5.7B |
| Gross Profit | 546.5M | 521.7M | 535.5M | 470.1M | 441.5M |
| Operating Expenses | |||||
| R&D Expense | 84.5M | 88.3M | 109.9M | 95.7M | 90.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 158.9M | 155.7M | 137.6M | 131.0M | 110.0M |
| Selling & Marketing Expense | 116.4M | 110.7M | 106.1M | 103.8M | 101.4M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 446.6M | 438.8M | 436.2M | 422.1M | 387.2M |
| Cost and Expenses | 7.3B | 7.2B | 7.7B | 7.0B | 6.1B |
| Operating Income (EBIT) | 74.7M | 64.1M | 93.2M | 46.0M | 104.4M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (61.2M) | (69.1M) | 72.3M | 42.9M | 102.7M |
| Income Tax Expense | 10.0M | 5.3M | 9.3M | 8.3M | 15.0M |
| Bottom Line | |||||
| Net Income | (72.1M) | (75.5M) | 61.8M | 33.3M | 89.1M |
| Earnings from Cont. Ops | (71.2M) | (74.4M) | 63.0M | 34.6M | 96.4M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (72.1M) | (75.5M) | 61.8M | 33.3M | 89.1M |
| Per Share | |||||
| Basic EPS | (CN¥0.12) | (CN¥0.13) | CN¥0.11 | CN¥0.06 | CN¥0.15 |
| Diluted EPS | (CN¥0.12) | (CN¥0.13) | CN¥0.11 | CN¥0.06 | CN¥0.15 |
| Revenue Per Share | CN¥12.40 | CN¥12.62 | CN¥13.92 | CN¥12.76 | CN¥10.41 |
| Shares | |||||
| Basic Shares Outstanding | 599.0M | 580.7M | 561.6M | 555.8M | 593.8M |
| Diluted Shares Outstanding | 599.0M | 580.7M | 561.6M | 555.8M | 593.8M |
| Profitability Metrics | |||||
| EBITDA | — | 138.7M | 144.7M | 88.7M | 143.8M |
| D&A | — | 74.6M | 51.5M | 42.7M | 39.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026