002570.SZ
贝因美
SZSE · Consumer Defensive · C 制造业 · CN
CNY 4.40
−1.12%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 2.7B | 2.8B | 2.8B | 2.5B | 2.5B |
| Cost of Revenue | 1.5B | 1.6B | 1.6B | 1.3B | 1.4B |
| Gross Profit | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Operating Expenses | |||||
| R&D Expense | 22.6M | 24.9M | 16.8M | 20.2M | 21.3M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 216.6M | 210.9M | 209.1M | 199.9M | 170.5M |
| Selling & Marketing Expense | 724.4M | 780.4M | 732.8M | 792.3M | 821.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 1.0B | 1.1B | 1.0B | 1.1B | 1.1B |
| Cost and Expenses | 2.6B | 2.6B | 2.6B | 2.4B | 2.4B |
| Operating Income (EBIT) | 155.3M | 166.8M | 129.3M | 66.2M | (94.0M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 157.3M | 169.4M | 128.1M | 66.8M | (159.9M) |
| Income Tax Expense | 1.2M | 7.5M | 17.8M | 9.0M | 4.7M |
| Bottom Line | |||||
| Net Income | 150.2M | 154.1M | 102.9M | 47.5M | (176.0M) |
| Earnings from Cont. Ops | 156.0M | 161.9M | 110.3M | 57.8M | (164.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 150.2M | 154.1M | 102.9M | 47.5M | (176.0M) |
| Per Share | |||||
| Basic EPS | CN¥0.15 | CN¥0.15 | CN¥0.10 | CN¥0.04 | (CN¥0.16) |
| Diluted EPS | CN¥0.15 | CN¥0.15 | CN¥0.10 | CN¥0.04 | (CN¥0.16) |
| Revenue Per Share | CN¥2.78 | CN¥2.70 | CN¥2.69 | CN¥2.13 | CN¥2.28 |
| Shares | |||||
| Basic Shares Outstanding | 973.9M | 1.0B | 1.0B | 1.2B | 1.1B |
| Diluted Shares Outstanding | 973.9M | 1.0B | 1.0B | 1.2B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | — | 261.1M | 243.1M | 181.5M | 21.2M |
| D&A | — | 94.3M | 113.8M | 115.3M | 115.2M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026