002535.SZ
Linzhou Heavy Machinery Group Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 2.48
−1.98%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 996.2M | 1.1B | 1.7B | 1.8B | 1.1B |
| Cost of Revenue | 764.6M | 842.4M | 1.2B | 1.3B | 854.0M |
| Gross Profit | 231.6M | 285.5M | 476.7M | 519.9M | 265.8M |
| Operating Expenses | |||||
| R&D Expense | 40.8M | 44.0M | 69.8M | 63.4M | 26.8M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 101.2M | 95.2M | 89.4M | 92.4M | 75.3M |
| Selling & Marketing Expense | 14.2M | 15.4M | 36.2M | 24.4M | 13.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 265.5M | 280.6M | 344.1M | 310.6M | 243.1M |
| Cost and Expenses | 1.0B | 1.1B | 1.6B | 1.6B | 1.1B |
| Operating Income (EBIT) | (9.3M) | 6.1M | 110.7M | 112.4M | 23.6M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (4.5M) | 13.6M | 103.0M | 100.8M | 18.8M |
| Income Tax Expense | 59.9M | 60.3M | 7.3M | (16.2M) | (488.4K) |
| Bottom Line | |||||
| Net Income | (65.3M) | (47.4M) | 95.3M | 116.9M | 18.9M |
| Earnings from Cont. Ops | (64.4M) | (46.7M) | 95.6M | 116.9M | 19.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (65.3M) | (47.4M) | 95.3M | 116.9M | 18.9M |
| Per Share | |||||
| Basic EPS | (CN¥0.08) | (CN¥0.06) | CN¥0.12 | CN¥0.15 | CN¥0.02 |
| Diluted EPS | (CN¥0.08) | (CN¥0.06) | CN¥0.12 | CN¥0.15 | CN¥0.02 |
| Revenue Per Share | CN¥1.25 | CN¥1.41 | CN¥2.10 | CN¥2.29 | CN¥1.18 |
| Shares | |||||
| Basic Shares Outstanding | 798.0M | 801.4M | 801.9M | 801.5M | 945.0M |
| Diluted Shares Outstanding | 798.0M | 801.4M | 801.9M | 801.5M | 945.0M |
| Profitability Metrics | |||||
| EBITDA | — | 151.0M | 250.0M | 253.2M | 158.0M |
| D&A | — | 144.9M | 139.3M | 140.9M | 134.4M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026