002362.SZ
汉王科技
SZSE · Technology · C 制造业 · CN
CNY 15.66
−0.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.9B | 1.9B | 1.8B | 1.5B | 1.4B |
| Cost of Revenue | 1.1B | 1.1B | 1.1B | 846.2M | 835.8M |
| Gross Profit | 775.9M | 773.4M | 742.6M | 604.1M | 564.7M |
| Operating Expenses | |||||
| R&D Expense | 290.0M | 285.1M | 263.3M | 245.9M | 199.5M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 146.6M | 145.3M | 125.1M | 119.4M | 138.5M |
| Selling & Marketing Expense | 506.4M | 499.5M | 472.9M | 426.4M | 356.9M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 967.6M | 949.9M | 852.1M | 793.7M | 696.8M |
| Cost and Expenses | 2.1B | 2.1B | 1.9B | 1.6B | 1.5B |
| Operating Income (EBIT) | (219.2M) | (187.8M) | (104.1M) | (165.3M) | (173.7M) |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (219.5M) | (187.7M) | (103.4M) | (169.0M) | (174.0M) |
| Income Tax Expense | 256.5K | 239.0K | 2.2M | 891.3K | (1.2M) |
| Bottom Line | |||||
| Net Income | (224.4M) | (195.9M) | (110.2M) | (134.8M) | (135.6M) |
| Earnings from Cont. Ops | (211.7M) | (187.9M) | (105.5M) | (169.9M) | (172.8M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (224.4M) | (195.9M) | (110.2M) | (134.8M) | (135.6M) |
| Per Share | |||||
| Basic EPS | (CN¥0.92) | (CN¥0.80) | (CN¥0.45) | (CN¥0.55) | (CN¥0.55) |
| Diluted EPS | (CN¥0.92) | (CN¥0.80) | (CN¥0.45) | (CN¥0.55) | (CN¥0.55) |
| Revenue Per Share | CN¥7.82 | CN¥7.73 | CN¥7.43 | CN¥5.93 | CN¥5.73 |
| Shares | |||||
| Basic Shares Outstanding | 244.5M | 244.4M | 244.5M | 244.4M | 244.4M |
| Diluted Shares Outstanding | 244.5M | 244.4M | 244.5M | 244.4M | 244.4M |
| Profitability Metrics | |||||
| EBITDA | — | (95.1M) | (36.2M) | (110.0M) | (128.0M) |
| D&A | — | 92.7M | 67.9M | 55.3M | 45.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026