002337.SZ
Tianjin Saixiang Technology Co., Ltd.
SZSE · Industrials · C 制造业 · CN
CNY 4.60
−0.65%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 733.2M | 691.3M | 759.4M | 677.5M | 481.2M |
| Cost of Revenue | 515.6M | 481.3M | 528.3M | 441.4M | 295.6M |
| Gross Profit | 217.6M | 210.1M | 231.1M | 236.0M | 185.5M |
| Operating Expenses | |||||
| R&D Expense | 68.0M | 65.2M | 59.8M | 67.2M | 52.2M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 69.3M | 68.3M | 72.0M | 65.5M | 63.4M |
| Selling & Marketing Expense | 28.6M | 26.6M | 32.4M | 32.0M | 33.6M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 170.2M | 153.0M | 150.6M | 155.9M | 130.2M |
| Cost and Expenses | 685.8M | 634.3M | 678.9M | 597.3M | 425.9M |
| Operating Income (EBIT) | 53.0M | 53.9M | 44.9M | 68.3M | 48.9M |
| Non-Operating | |||||
| Interest Income | 20.7K | 18.2K | 191.4K | 107.7K | 32.3K |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | 58.5M | 56.3M | 45.3M | 66.4M | 50.3M |
| Income Tax Expense | 9.7M | 8.2M | 7.0M | 3.2M | (3.9M) |
| Bottom Line | |||||
| Net Income | 50.2M | 49.1M | 39.8M | 63.2M | 51.5M |
| Earnings from Cont. Ops | 48.8M | 48.1M | 38.3M | 63.2M | 54.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 50.2M | 49.1M | 39.8M | 63.2M | 51.5M |
| Per Share | |||||
| Basic EPS | CN¥0.08 | CN¥0.08 | CN¥0.07 | CN¥0.11 | CN¥0.09 |
| Diluted EPS | CN¥0.08 | CN¥0.08 | CN¥0.07 | CN¥0.11 | CN¥0.09 |
| Revenue Per Share | CN¥0.98 | CN¥1.13 | CN¥1.34 | CN¥1.18 | CN¥0.84 |
| Shares | |||||
| Basic Shares Outstanding | 745.4M | 614.1M | 568.4M | 574.9M | 572.5M |
| Diluted Shares Outstanding | 745.4M | 614.1M | 568.4M | 574.9M | 572.5M |
| Profitability Metrics | |||||
| EBITDA | — | 69.2M | 60.4M | 84.2M | 65.6M |
| D&A | — | 15.3M | 15.5M | 16.0M | 16.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026