002218.SZ
Shenzhen Topray Solar Co., Ltd.
SZSE · Technology · C 制造业 · CN
CNY 3.84
−0.52%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 1.0B | 1.3B | 1.1B | 1.3B |
| Cost of Revenue | 913.6M | 941.3M | 1.0B | 844.7M | 953.2M |
| Gross Profit | 90.9M | 86.0M | 313.3M | 282.3M | 369.6M |
| Operating Expenses | |||||
| R&D Expense | 43.3M | 43.5M | 38.6M | 21.5M | 24.6M |
| SG&A Expense | — | — | — | — | — |
| General & Admin Expense | 136.6M | 140.2M | 136.8M | 143.8M | 120.0M |
| Selling & Marketing Expense | 14.0M | 13.8M | 12.3M | 11.5M | 9.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 282.4M | 277.9M | 301.8M | 246.4M | 264.1M |
| Cost and Expenses | 1.2B | 1.2B | 1.3B | 1.1B | 1.2B |
| Operating Income (EBIT) | (205.4M) | (205.8M) | 53.8M | 50.6M | 133.0M |
| Non-Operating | |||||
| Interest Income | — | — | — | — | — |
| Interest Expense | — | — | — | — | — |
| Net Interest Income | — | — | — | — | — |
| Other Non-Op Income/Expense | — | — | — | — | — |
| Non-Operating Income (excl Interest) | — | — | — | — | — |
| EBT (Pre-Tax Income) | (234.7M) | (234.0M) | 23.0M | 26.3M | 117.2M |
| Income Tax Expense | (36.2M) | (35.0M) | 12.2M | 3.2M | 20.9M |
| Bottom Line | |||||
| Net Income | (198.5M) | (199.0M) | 10.8M | 23.1M | 96.2M |
| Earnings from Cont. Ops | (198.5M) | (199.0M) | 10.8M | 23.1M | 96.2M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (198.5M) | (199.0M) | 10.8M | 23.1M | 96.2M |
| Per Share | |||||
| Basic EPS | (CN¥0.14) | (CN¥0.14) | CN¥0.01 | CN¥0.02 | CN¥0.07 |
| Diluted EPS | (CN¥0.14) | (CN¥0.14) | CN¥0.01 | CN¥0.02 | CN¥0.07 |
| Revenue Per Share | CN¥0.71 | CN¥0.73 | CN¥0.98 | CN¥0.78 | CN¥0.93 |
| Shares | |||||
| Basic Shares Outstanding | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B |
| Diluted Shares Outstanding | 1.4B | 1.4B | 1.3B | 1.4B | 1.4B |
| Profitability Metrics | |||||
| EBITDA | — | 130.3M | 395.9M | 369.9M | 437.7M |
| D&A | — | 336.1M | 342.1M | 319.3M | 304.7M |
| EBIT | — | — | — | — | — |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026